Kudan Inc. (TYO:4425)
1,575.00
+134.00 (9.30%)
Jan 23, 2026, 3:30 PM JST
Kudan Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
| 769 | 517 | 490 | 332 | 271 | 127 | Upgrade | |
Revenue Growth (YoY) | 36.11% | 5.51% | 47.59% | 22.51% | 113.39% | -72.15% | Upgrade |
Cost of Revenue | 439 | 178 | 52 | 156 | 148 | 91 | Upgrade |
Gross Profit | 330 | 339 | 438 | 176 | 123 | 36 | Upgrade |
Selling, General & Admin | 732 | 762 | 646 | 516 | 429 | 390 | Upgrade |
Research & Development | 378 | 378 | 320 | 259 | 128 | 98 | Upgrade |
Operating Expenses | 1,116 | 1,146 | 969 | 775 | 557 | 488 | Upgrade |
Operating Income | -786 | -807 | -531 | -599 | -434 | -452 | Upgrade |
Interest Expense | -4 | -4 | -3 | -3 | - | -1 | Upgrade |
Interest & Investment Income | 2 | 1 | - | - | 13 | 12 | Upgrade |
Earnings From Equity Investments | - | - | - | - | -403 | -1,232 | Upgrade |
Currency Exchange Gain (Loss) | 177 | 21 | 384 | 146 | 124 | 96 | Upgrade |
Other Non Operating Income (Expenses) | 100 | 46 | 100 | 62 | 18 | 1 | Upgrade |
EBT Excluding Unusual Items | -511 | -743 | -50 | -394 | -682 | -1,576 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | -48 | -6 | Upgrade |
Asset Writedown | -24 | -57 | -18 | -20 | -1,474 | -18 | Upgrade |
Pretax Income | -535 | -800 | -68 | -414 | -2,204 | -1,600 | Upgrade |
Income Tax Expense | 42 | 1 | 1 | -1 | 33 | 8 | Upgrade |
Net Income | -577 | -801 | -69 | -413 | -2,237 | -1,608 | Upgrade |
Net Income to Common | -577 | -801 | -69 | -413 | -2,237 | -1,608 | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 9 | 8 | 8 | 7 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 9 | 8 | 8 | 7 | Upgrade |
Shares Change (YoY) | 16.07% | 24.03% | 5.76% | 6.41% | 5.34% | 6.44% | Upgrade |
EPS (Basic) | -50.69 | -72.79 | -7.78 | -49.23 | -283.73 | -214.85 | Upgrade |
EPS (Diluted) | -50.69 | -72.79 | -7.78 | -49.23 | -283.73 | -214.85 | Upgrade |
Free Cash Flow | -801 | -872 | -508 | -639 | -518 | -364 | Upgrade |
Free Cash Flow Per Share | -70.38 | -79.24 | -57.25 | -76.17 | -65.70 | -48.63 | Upgrade |
Gross Margin | 42.91% | 65.57% | 89.39% | 53.01% | 45.39% | 28.35% | Upgrade |
Operating Margin | -102.21% | -156.09% | -108.37% | -180.42% | -160.15% | -355.91% | Upgrade |
Profit Margin | -75.03% | -154.93% | -14.08% | -124.40% | -825.46% | -1266.14% | Upgrade |
Free Cash Flow Margin | -104.16% | -168.66% | -103.67% | -192.47% | -191.14% | -286.61% | Upgrade |
EBITDA | - | - | - | - | -429 | -447 | Upgrade |
EBITDA Margin | - | - | - | - | -158.30% | - | Upgrade |
D&A For EBITDA | - | - | - | - | 5 | 5 | Upgrade |
EBIT | -786 | -807 | -531 | -599 | -434 | -452 | Upgrade |
EBIT Margin | -102.21% | -156.09% | -108.37% | -180.42% | -160.15% | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.