sinops Inc. (TYO:4428)
Japan flag Japan · Delayed Price · Currency is JPY
963.00
-1.00 (-0.10%)
Sep 3, 2025, 10:37 AM JST

sinops Statistics

Total Valuation

sinops has a market cap or net worth of JPY 6.00 billion. The enterprise value is 5.26 billion.

Market Cap6.00B
Enterprise Value 5.26B

Important Dates

The last earnings date was Thursday, August 14, 2025.

Earnings Date Aug 14, 2025
Ex-Dividend Date Dec 29, 2025

Share Statistics

sinops has 6.23 million shares outstanding. The number of shares has increased by 0.22% in one year.

Current Share Class 6.23M
Shares Outstanding 6.23M
Shares Change (YoY) +0.22%
Shares Change (QoQ) +0.14%
Owned by Insiders (%) 63.22%
Owned by Institutions (%) 3.42%
Float 2.01M

Valuation Ratios

The trailing PE ratio is 28.74.

PE Ratio 28.74
Forward PE n/a
PS Ratio 3.09
PB Ratio 3.26
P/TBV Ratio 4.04
P/FCF Ratio 22.32
P/OCF Ratio 19.00
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.66, with an EV/FCF ratio of 19.54.

EV / Earnings 25.14
EV / Sales 2.70
EV / EBITDA 12.66
EV / EBIT 17.01
EV / FCF 19.54

Financial Position

The company has a current ratio of 2.47

Current Ratio 2.47
Quick Ratio 2.10
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 11.76% and return on invested capital (ROIC) is 10.86%.

Return on Equity (ROE) 11.76%
Return on Assets (ROA) 8.64%
Return on Invested Capital (ROIC) 10.86%
Return on Capital Employed (ROCE) 16.71%
Revenue Per Employee 18.71M
Profits Per Employee 2.01M
Employee Count104
Asset Turnover 0.87
Inventory Turnover 134.75

Taxes

In the past 12 months, sinops has paid 95.00 million in taxes.

Income Tax 95.00M
Effective Tax Rate 31.25%

Stock Price Statistics

The stock price has decreased by -5.40% in the last 52 weeks. The beta is 0.28, so sinops's price volatility has been lower than the market average.

Beta (5Y) 0.28
52-Week Price Change -5.40%
50-Day Moving Average 915.70
200-Day Moving Average 858.83
Relative Strength Index (RSI) 53.12
Average Volume (20 Days) 7,635

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, sinops had revenue of JPY 1.95 billion and earned 209.00 million in profits. Earnings per share was 33.55.

Revenue1.95B
Gross Profit 868.00M
Operating Income 309.00M
Pretax Income 304.00M
Net Income 209.00M
EBITDA 415.00M
EBIT 309.00M
Earnings Per Share (EPS) 33.55
Full Income Statement

Balance Sheet

The company has 749.00 million in cash and n/a in debt, giving a net cash position of 749.00 million or 120.26 per share.

Cash & Cash Equivalents 749.00M
Total Debt n/a
Net Cash 749.00M
Net Cash Per Share 120.26
Equity (Book Value) 1.84B
Book Value Per Share 295.47
Working Capital 660.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 316.00 million and capital expenditures -47.00 million, giving a free cash flow of 269.00 million.

Operating Cash Flow 316.00M
Capital Expenditures -47.00M
Free Cash Flow 269.00M
FCF Per Share 43.19
Full Cash Flow Statement

Margins

Gross margin is 44.60%, with operating and profit margins of 15.88% and 10.74%.

Gross Margin 44.60%
Operating Margin 15.88%
Pretax Margin 15.62%
Profit Margin 10.74%
EBITDA Margin 21.33%
EBIT Margin 15.88%
FCF Margin 13.82%

Dividends & Yields

This stock pays an annual dividend of 16.00, which amounts to a dividend yield of 1.66%.

Dividend Per Share 16.00
Dividend Yield 1.66%
Dividend Growth (YoY) 6.67%
Years of Dividend Growth 2
Payout Ratio 44.98%
Buyback Yield -0.22%
Shareholder Yield 1.44%
Earnings Yield 3.48%
FCF Yield 4.48%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 30, 2019. It was a forward split with a ratio of 5.

Last Split Date Jul 30, 2019
Split Type Forward
Split Ratio 5

Scores

sinops has an Altman Z-Score of 9.77 and a Piotroski F-Score of 7.

Altman Z-Score 9.77
Piotroski F-Score 7