WingArc1st Inc. (TYO:4432)
Japan · Delayed Price · Currency is JPY 2,828.00
-158.00 (-5.29%)
Feb 13, 2026, 3:30 PM JST
WingArc1st Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
| 29,600 | 28,708 | 25,752 | 22,349 | 19,833 | 18,285 | |
Revenue Growth (YoY) | 6.94% | 11.48% | 15.23% | 12.69% | 8.47% | -2.10% |
Gross Profit | 28,901 | 28,708 | 25,752 | 22,349 | 19,833 | 18,285 |
Selling, General & Admin | 11,772 | 11,611 | 10,136 | 9,329 | 7,895 | 7,299 |
Research & Development | 3,554 | 3,300 | 3,055 | 2,636 | 2,446 | 2,267 |
Other Operating Expenses | 5,635 | 5,532 | 5,209 | 4,363 | 3,431 | 5,470 |
Operating Expenses | 20,961 | 20,443 | 18,400 | 16,328 | 13,772 | 15,036 |
Operating Income | 7,940 | 8,265 | 7,352 | 6,021 | 6,061 | 3,249 |
Interest Expense | -122.46 | -81 | -88 | -102 | -118 | -141 |
Interest & Investment Income | 138.13 | 124 | 100 | 51 | 42 | 24 |
Earnings From Equity Investments | 22.45 | 4 | - | - | - | - |
Currency Exchange Gain (Loss) | -18 | -18 | -7 | -29 | 3 | 16 |
Other Non Operating Income (Expenses) | -51 | -51 | -50 | -83 | -84 | -48 |
EBT Excluding Unusual Items | 7,909 | 8,243 | 7,307 | 5,858 | 5,904 | 3,100 |
Gain (Loss) on Sale of Investments | 10 | 10 | -2 | 3 | 4 | 52 |
Pretax Income | 7,919 | 8,253 | 7,305 | 5,861 | 5,908 | 3,152 |
Income Tax Expense | 2,292 | 2,347 | 1,926 | 1,496 | 1,556 | 700 |
Earnings From Continuing Operations | 5,627 | 5,906 | 5,379 | 4,365 | 4,352 | 2,452 |
Net Income to Company | 5,627 | 5,906 | 5,379 | 4,365 | 4,352 | 2,452 |
Minority Interest in Earnings | 21.69 | 23 | 32 | 36 | - | - |
Net Income | 5,649 | 5,929 | 5,411 | 4,401 | 4,352 | 2,452 |
Net Income to Common | 5,649 | 5,929 | 5,411 | 4,401 | 4,352 | 2,452 |
Net Income Growth | 0.62% | 9.57% | 22.95% | 1.13% | 77.49% | -39.84% |
Shares Outstanding (Basic) | 35 | 34 | 34 | 34 | 33 | 31 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 34 | 31 |
Shares Change (YoY) | 0.48% | 0.23% | 0.47% | 0.31% | 11.51% | -1.08% |
EPS (Basic) | 163.18 | 171.95 | 158.04 | 129.54 | 132.28 | 79.45 |
EPS (Diluted) | 162.20 | 170.57 | 156.03 | 127.49 | 126.48 | 79.45 |
EPS Growth | 0.41% | 9.32% | 22.39% | 0.80% | 59.20% | -39.19% |
Free Cash Flow | 7,136 | 7,806 | 7,352 | 6,777 | 6,335 | 4,461 |
Free Cash Flow Per Share | 205.81 | 224.55 | 211.99 | 196.32 | 184.08 | 144.54 |
Dividend Per Share | 114.000 | 104.000 | 78.700 | 43.100 | 42.600 | 24.000 |
Dividend Growth | 30.73% | 32.15% | 82.60% | 1.17% | 77.50% | - |
Gross Margin | - | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 26.82% | 28.79% | 28.55% | 26.94% | 30.56% | 17.77% |
Profit Margin | 19.09% | 20.65% | 21.01% | 19.69% | 21.94% | 13.41% |
Free Cash Flow Margin | 24.11% | 27.19% | 28.55% | 30.32% | 31.94% | 24.40% |
EBITDA | 9,734 | 10,029 | 8,964 | 7,511 | 7,599 | 6,353 |
EBITDA Margin | - | 34.94% | 34.81% | 33.61% | 38.31% | 34.74% |
D&A For EBITDA | 1,794 | 1,764 | 1,612 | 1,490 | 1,538 | 3,104 |
EBIT | 7,940 | 8,265 | 7,352 | 6,021 | 6,061 | 3,249 |
EBIT Margin | - | 28.79% | 28.55% | 26.94% | 30.56% | 17.77% |
Effective Tax Rate | - | 28.44% | 26.37% | 25.52% | 26.34% | 22.21% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.