WingArc1st Inc. (TYO:4432)
Japan · Delayed Price · Currency is JPY 3,160.00
+105.00 (3.44%)
Jul 29, 2026, 10:14 AM JST
WingArc1st Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 31,437 | 30,945 | 28,708 | 25,752 | 22,349 | 19,833 | |
Revenue Growth | 8.77% | 7.79% | 11.48% | 15.23% | 12.69% | 8.47% |
Gross Profit | 31,178 | 30,945 | 28,708 | 25,752 | 22,349 | 19,833 |
Selling, General & Admin | 12,758 | 12,653 | 11,611 | 10,136 | 9,329 | 7,895 |
Research & Development | 3,626 | 3,619 | 3,300 | 3,055 | 2,636 | 2,446 |
Other Operating Expenses | 5,609 | 5,558 | 5,532 | 5,209 | 4,363 | 3,431 |
Operating Expenses | 21,993 | 21,830 | 20,443 | 18,400 | 16,328 | 13,772 |
Operating Income | 9,185 | 9,115 | 8,265 | 7,352 | 6,021 | 6,061 |
Interest Expense | -124.55 | -132 | -81 | -88 | -102 | -118 |
Interest & Investment Income | 185.89 | 185 | 124 | 100 | 51 | 42 |
Earnings From Equity Investments | 58.06 | 47 | 4 | - | - | - |
Currency Exchange Gain (Loss) | 6 | 6 | -18 | -7 | -29 | 3 |
Other Non Operating Income (Expenses) | -125 | -125 | -51 | -50 | -83 | -84 |
EBT Excluding Unusual Items | 9,185 | 9,096 | 8,243 | 7,307 | 5,858 | 5,904 |
Gain (Loss) on Sale of Investments | -9 | -9 | 10 | -2 | 3 | 4 |
Pretax Income | 9,176 | 9,087 | 8,253 | 7,305 | 5,861 | 5,908 |
Income Tax Expense | 2,610 | 2,608 | 2,347 | 1,926 | 1,496 | 1,556 |
Earnings From Continuing Operations | 6,566 | 6,479 | 5,906 | 5,379 | 4,365 | 4,352 |
Net Income to Company | 6,566 | 6,479 | 5,906 | 5,379 | 4,365 | 4,352 |
Minority Interest in Earnings | 26.43 | 21 | 23 | 32 | 36 | - |
Net Income | 6,592 | 6,500 | 5,929 | 5,411 | 4,401 | 4,352 |
Net Income to Common | 6,592 | 6,500 | 5,929 | 5,411 | 4,401 | 4,352 |
Net Income Growth | 16.74% | 9.63% | 9.57% | 22.95% | 1.13% | 77.49% |
Shares Outstanding (Basic) | 35 | 35 | 34 | 34 | 34 | 33 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 34 |
Shares Change | 0.34% | 0.26% | 0.23% | 0.47% | 0.31% | 11.51% |
EPS (Basic) | 190.12 | 187.57 | 171.95 | 158.04 | 129.54 | 132.28 |
EPS (Diluted) | 189.14 | 186.51 | 170.57 | 156.03 | 127.49 | 126.48 |
EPS Growth | 16.52% | 9.35% | 9.32% | 22.39% | 0.80% | 59.20% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Free Cash Flow | 9,129 | 7,015 | 7,806 | 7,352 | 6,777 | 6,335 |
Free Cash Flow Per Share | 262.74 | 201.28 | 224.55 | 211.99 | 196.32 | 184.08 |
Dividend Per Share | 104.000 | 104.000 | 84.000 | 78.700 | 43.100 | 42.600 |
Dividend Growth | 23.81% | 23.81% | 6.73% | 82.60% | 1.17% | 77.50% |
Gross Margin | - | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 29.22% | 29.45% | 28.79% | 28.55% | 26.94% | 30.56% |
Profit Margin | 20.97% | 21.00% | 20.65% | 21.01% | 19.69% | 21.94% |
Free Cash Flow Margin | 29.04% | 22.67% | 27.19% | 28.55% | 30.32% | 31.94% |
EBITDA | 11,026 | 10,923 | 10,029 | 8,964 | 7,511 | 7,599 |
EBITDA Margin | - | 35.30% | 34.94% | 34.81% | 33.61% | 38.31% |
D&A For EBITDA | 1,841 | 1,808 | 1,764 | 1,612 | 1,490 | 1,538 |
EBIT | 9,185 | 9,115 | 8,265 | 7,352 | 6,021 | 6,061 |
EBIT Margin | - | 29.45% | 28.79% | 28.55% | 26.94% | 30.56% |
Effective Tax Rate | - | 28.70% | 28.44% | 26.37% | 25.52% | 26.34% |