MINKABU THE INFONOID, Inc. (TYO:4436)
448.00
+16.00 (3.70%)
Mar 10, 2026, 1:15 PM JST
MINKABU THE INFONOID Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 10,160 | 10,548 | 9,920 | 6,836 | 5,482 | 4,158 | |
Revenue Growth (YoY) | 3.63% | 6.33% | 45.11% | 24.70% | 31.84% | 49.03% |
Cost of Revenue | 6,874 | 7,662 | 5,715 | 4,204 | 2,908 | 2,194 |
Gross Profit | 3,286 | 2,886 | 4,205 | 2,632 | 2,574 | 1,964 |
Selling, General & Admin | 3,816 | 4,798 | 4,904 | 2,520 | 1,699 | 1,205 |
Operating Expenses | 3,815 | 4,796 | 4,903 | 2,519 | 1,699 | 1,205 |
Operating Income | -529.76 | -1,910 | -698 | 113 | 875 | 759 |
Interest Expense | -116.59 | -89 | -62 | -25 | -11 | -13 |
Interest & Investment Income | 6.04 | 5 | 5 | 6 | 1 | - |
Earnings From Equity Investments | -6.03 | - | - | - | - | - |
Currency Exchange Gain (Loss) | 0.24 | - | -2 | - | - | - |
Other Non Operating Income (Expenses) | -13.18 | 1 | -33 | -304 | -37 | -13 |
EBT Excluding Unusual Items | -659.28 | -1,993 | -790 | -210 | 828 | 733 |
Gain (Loss) on Sale of Investments | 76.78 | 9 | -151 | 1,721 | 1 | 43 |
Gain (Loss) on Sale of Assets | -1,093 | -5 | - | 10 | - | - |
Asset Writedown | -2,147 | -2,148 | -246 | -250 | - | -11 |
Other Unusual Items | 25.83 | -1,165 | -1 | -27 | - | -26 |
Pretax Income | -3,797 | -5,302 | -1,188 | 1,244 | 829 | 739 |
Income Tax Expense | 475.72 | 226 | 68 | 506 | 105 | 133 |
Earnings From Continuing Operations | -4,273 | -5,528 | -1,256 | 738 | 724 | 606 |
Minority Interest in Earnings | 3.32 | 3 | 76 | -12 | -28 | -42 |
Net Income | -4,269 | -5,525 | -1,180 | 726 | 696 | 564 |
Net Income to Common | -4,269 | -5,525 | -1,180 | 726 | 696 | 564 |
Net Income Growth | - | - | - | 4.31% | 23.40% | 26.17% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 14 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 14 |
Shares Change (YoY) | 1.10% | 0.03% | -1.23% | 1.11% | 6.61% | 3.15% |
EPS (Basic) | -281.84 | -368.73 | -78.78 | 48.57 | 47.26 | 40.94 |
EPS (Diluted) | -281.84 | -368.73 | -78.78 | 47.90 | 46.40 | 40.12 |
EPS Growth | - | - | - | 3.23% | 15.65% | 22.24% |
Free Cash Flow | - | -767 | -391 | 709 | 1,225 | 888 |
Free Cash Flow Per Share | - | -51.19 | -26.10 | 46.75 | 81.67 | 63.12 |
Dividend Per Share | - | - | 26.000 | 26.000 | 24.000 | 18.000 |
Dividend Growth | - | - | - | 8.33% | 33.33% | - |
Gross Margin | 32.34% | 27.36% | 42.39% | 38.50% | 46.95% | 47.23% |
Operating Margin | -5.21% | -18.11% | -7.04% | 1.65% | 15.96% | 18.25% |
Profit Margin | -42.02% | -52.38% | -11.89% | 10.62% | 12.70% | 13.56% |
Free Cash Flow Margin | - | -7.27% | -3.94% | 10.37% | 22.35% | 21.36% |
EBITDA | 675.71 | -712 | 494 | 1,020 | 1,539 | 1,278 |
EBITDA Margin | 6.65% | -6.75% | 4.98% | 14.92% | 28.07% | 30.74% |
D&A For EBITDA | 1,205 | 1,198 | 1,192 | 907 | 664 | 519 |
EBIT | -529.76 | -1,910 | -698 | 113 | 875 | 759 |
EBIT Margin | -5.21% | -18.11% | -7.04% | 1.65% | 15.96% | 18.25% |
Effective Tax Rate | - | - | - | 40.67% | 12.67% | 18.00% |
Advertising Expenses | - | 597 | 883 | 419 | 389 | 121 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.