MINKABU THE INFONOID, Inc. (TYO:4436)
Japan
· Delayed Price · Currency is JPY 486.00
+6.00 (1.25%)
May 1, 2025, 3:30 PM JST
MINKABU THE INFONOID Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 |
| Revenue | 9,804 | 9,920 | 6,836 | 5,482 | 4,158 | 2,790 | Upgrade
|
| Revenue Growth (YoY) | 1.31% | 45.11% | 24.70% | 31.84% | 49.03% | 80.58% | Upgrade
|
| Cost of Revenue | 6,282 | 5,715 | 4,204 | 2,908 | 2,194 | 1,410 | Upgrade
|
| Gross Profit | 3,522 | 4,205 | 2,632 | 2,574 | 1,964 | 1,380 | Upgrade
|
| Selling, General & Admin | 4,887 | 4,904 | 2,520 | 1,699 | 1,205 | 857 | Upgrade
|
| Operating Expenses | 4,888 | 4,903 | 2,519 | 1,699 | 1,205 | 857 | Upgrade
|
| Operating Income | -1,366 | -698 | 113 | 875 | 759 | 523 | Upgrade
|
| Interest Expense | -79 | -62 | -25 | -11 | -13 | -9 | Upgrade
|
| Interest & Investment Income | 5 | 5 | 6 | 1 | - | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | -1 | -2 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -26 | -33 | -304 | -37 | -13 | -13 | Upgrade
|
| EBT Excluding Unusual Items | -1,467 | -790 | -210 | 828 | 733 | 502 | Upgrade
|
| Gain (Loss) on Sale of Investments | -148 | -151 | 1,721 | 1 | 43 | 40 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 10 | - | - | - | Upgrade
|
| Asset Writedown | -246 | -246 | -250 | - | -11 | -50 | Upgrade
|
| Other Unusual Items | -1 | -1 | -27 | - | -26 | - | Upgrade
|
| Pretax Income | -1,862 | -1,188 | 1,244 | 829 | 739 | 492 | Upgrade
|
| Income Tax Expense | 162 | 68 | 506 | 105 | 133 | 27 | Upgrade
|
| Earnings From Continuing Operations | -2,024 | -1,256 | 738 | 724 | 606 | 465 | Upgrade
|
| Minority Interest in Earnings | 77 | 76 | -12 | -28 | -42 | -18 | Upgrade
|
| Net Income | -1,947 | -1,180 | 726 | 696 | 564 | 447 | Upgrade
|
| Net Income to Common | -1,947 | -1,180 | 726 | 696 | 564 | 447 | Upgrade
|
| Net Income Growth | - | - | 4.31% | 23.40% | 26.17% | - | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 14 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | -1.40% | -1.23% | 1.11% | 6.61% | 3.15% | 48.38% | Upgrade
|
| EPS (Basic) | -129.95 | -78.78 | 48.57 | 47.26 | 40.94 | 34.33 | Upgrade
|
| EPS (Diluted) | -129.95 | -78.78 | 47.90 | 46.40 | 40.12 | 32.82 | Upgrade
|
| EPS Growth | - | - | 3.23% | 15.65% | 22.24% | - | Upgrade
|
| Free Cash Flow | - | -391 | 709 | 1,225 | 888 | 693 | Upgrade
|
| Free Cash Flow Per Share | - | -26.10 | 46.75 | 81.67 | 63.12 | 50.81 | Upgrade
|
| Dividend Per Share | 26.000 | 26.000 | 26.000 | 24.000 | 18.000 | - | Upgrade
|
| Dividend Growth | - | - | 8.33% | 33.33% | - | - | Upgrade
|
| Gross Margin | 35.92% | 42.39% | 38.50% | 46.95% | 47.23% | 49.46% | Upgrade
|
| Operating Margin | -13.93% | -7.04% | 1.65% | 15.96% | 18.25% | 18.75% | Upgrade
|
| Profit Margin | -19.86% | -11.89% | 10.62% | 12.70% | 13.56% | 16.02% | Upgrade
|
| Free Cash Flow Margin | - | -3.94% | 10.37% | 22.35% | 21.36% | 24.84% | Upgrade
|
| EBITDA | 39.75 | 494 | 1,020 | 1,539 | 1,278 | 860 | Upgrade
|
| EBITDA Margin | 0.40% | 4.98% | 14.92% | 28.07% | 30.74% | 30.82% | Upgrade
|
| D&A For EBITDA | 1,406 | 1,192 | 907 | 664 | 519 | 337 | Upgrade
|
| EBIT | -1,366 | -698 | 113 | 875 | 759 | 523 | Upgrade
|
| EBIT Margin | -13.93% | -7.04% | 1.65% | 15.96% | 18.25% | 18.75% | Upgrade
|
| Effective Tax Rate | - | - | 40.67% | 12.67% | 18.00% | 5.49% | Upgrade
|
| Advertising Expenses | - | 883 | 419 | 389 | 121 | - | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.