MINKABU THE INFONOID Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	1,127	542	2,047	4,463	3,526	1,847
Cash & Short-Term Investments	1,127	542	2,047	4,463	3,526	1,847
Cash Growth	82.42%	-73.52%	-54.13%	26.57%	90.90%	-10.47%
Receivables	1,000	1,077	1,587	1,241	1,123	870
Inventory	70.53	40	48	17	19	17
Other Current Assets	264.88	380	450	846	157	141
Total Current Assets	2,463	2,039	4,132	6,567	4,825	2,875
Property, Plant & Equipment	465.56	521	824	97	86	70
Long-Term Investments	823.77	863	1,003	908	1,239	796
Goodwill	2,761	2,913	3,497	3,564	931	1,022
Other Intangible Assets	3,376	3,331	5,092	5,260	2,513	2,131
Long-Term Deferred Tax Assets	85.04	314	289	136	161	95
Other Long-Term Assets	264.91	1	1	2	2	-
Total Assets	10,239	9,982	14,838	16,534	9,757	6,989
Accounts Payable	304.7	284	298	290	383	225
Short-Term Debt	7,718	2,100	608	200	-	500
Current Portion of Long-Term Debt	-	1,025	935	567	159	218
Current Income Taxes Payable	125.87	56	64	186	158	70
Other Current Liabilities	511.65	911	829	683	242	238
Total Current Liabilities	8,660	4,376	2,734	1,926	942	1,251
Long-Term Debt	-	4,792	5,640	6,752	1,296	1,456
Long-Term Deferred Tax Liabilities	-	379	165	-	75	67
Other Long-Term Liabilities	473.21	116	116	2	3	2
Total Liabilities	9,133	9,663	8,655	8,680	2,316	2,776
Common Stock	421.19	320	3,534	3,533	3,514	1,762
Additional Paid-In Capital	6,733	6,632	3,806	4,194	4,533	3,565
Retained Earnings	-6,441	-6,725	-1,199	-18	-745	-1,441
Comprehensive Income & Other	393.28	81	28	54	39	29
Total Common Equity	1,106	308	6,169	7,763	7,341	3,915
Minority Interest	-	11	14	91	100	298
Shareholders' Equity	1,106	319	6,183	7,854	7,441	4,213
Total Liabilities & Equity	10,239	9,982	14,838	16,534	9,757	6,989
Total Debt	7,718	7,917	7,183	7,519	1,455	2,174
Net Cash (Debt)	-6,590	-7,375	-5,136	-3,056	2,071	-327
Net Cash Per Share	-435.05	-492.19	-342.88	-201.51	138.07	-23.24
Filing Date Shares Outstanding	15.37	14.99	14.98	14.98	14.91	14.9
Total Common Shares Outstanding	15.37	14.99	14.98	14.98	14.91	13.82
Working Capital	-6,197	-2,337	1,398	4,641	3,883	1,624
Book Value Per Share	71.98	20.55	411.73	518.36	492.43	283.29
Tangible Book Value	-5,031	-5,936	-2,420	-1,061	3,897	762
Tangible Book Value Per Share	-327.31	-396.11	-161.52	-70.85	261.41	55.14

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.