WITZ Corporation (TYO:4440)
Japan · Delayed Price · Currency is JPY 1,627.00
-22.00 (-1.33%)
At close: Jan 23, 2026
WITZ Corporation Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2016 - 2020 |
| 5,220 | 4,856 | 3,477 | 2,501 | 2,345 | 2,198 | Upgrade | |
Revenue Growth (YoY) | 36.33% | 39.66% | 39.02% | 6.65% | 6.69% | -1.08% | Upgrade |
Cost of Revenue | 3,261 | 3,050 | 2,252 | 1,609 | 1,458 | 1,428 | Upgrade |
Gross Profit | 1,959 | 1,806 | 1,225 | 892 | 887 | 770 | Upgrade |
Selling, General & Admin | 1,184 | 1,148 | 838 | 596 | 543 | 432 | Upgrade |
Research & Development | 41 | 41 | 63 | 87 | 96 | 57 | Upgrade |
Amortization of Goodwill & Intangibles | 27 | 27 | 19 | 10 | 5 | - | Upgrade |
Operating Expenses | 1,276 | 1,240 | 943 | 705 | 650 | 493 | Upgrade |
Operating Income | 683 | 566 | 282 | 187 | 237 | 277 | Upgrade |
Interest Expense | - | - | -1 | - | - | - | Upgrade |
Interest & Investment Income | 4 | 4 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 11 | 17 | 65 | 35 | 26 | 15 | Upgrade |
EBT Excluding Unusual Items | 698 | 587 | 346 | 222 | 263 | 292 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 16 | - | -2 | - | Upgrade |
Asset Writedown | -9 | -9 | -8 | -36 | -2 | - | Upgrade |
Other Unusual Items | - | - | - | - | -1 | 4 | Upgrade |
Pretax Income | 689 | 578 | 354 | 186 | 258 | 296 | Upgrade |
Income Tax Expense | 181 | 151 | 70 | 51 | 81 | 88 | Upgrade |
Earnings From Continuing Operations | 508 | 427 | 284 | 135 | 177 | 208 | Upgrade |
Net Income to Company | - | 427 | 284 | 135 | 177 | 208 | Upgrade |
Minority Interest in Earnings | -5 | -3 | -9 | -2 | -2 | -2 | Upgrade |
Net Income | 503 | 424 | 275 | 133 | 175 | 206 | Upgrade |
Net Income to Common | 503 | 424 | 275 | 133 | 175 | 206 | Upgrade |
Net Income Growth | 52.89% | 54.18% | 106.77% | -24.00% | -15.05% | -6.79% | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Change (YoY) | -1.30% | -2.01% | -1.27% | -1.40% | 0.28% | 0.34% | Upgrade |
EPS (Basic) | 126.20 | 106.44 | 67.69 | 32.34 | 42.01 | 50.14 | Upgrade |
EPS (Diluted) | 126.20 | 106.44 | 67.67 | 32.34 | 42.01 | 49.51 | Upgrade |
EPS Growth | 54.90% | 57.29% | 109.23% | -23.01% | -15.15% | -7.44% | Upgrade |
Free Cash Flow | - | 550 | 294 | 232 | 178 | 254 | Upgrade |
Free Cash Flow Per Share | - | 138.07 | 72.32 | 56.34 | 42.63 | 60.99 | Upgrade |
Dividend Per Share | 15.000 | 15.000 | 14.000 | 8.000 | 8.000 | 6.000 | Upgrade |
Dividend Growth | 7.14% | 7.14% | 75.00% | - | 33.33% | 50.00% | Upgrade |
Gross Margin | 37.53% | 37.19% | 35.23% | 35.67% | 37.82% | 35.03% | Upgrade |
Operating Margin | 13.08% | 11.66% | 8.11% | 7.48% | 10.11% | 12.60% | Upgrade |
Profit Margin | 9.64% | 8.73% | 7.91% | 5.32% | 7.46% | 9.37% | Upgrade |
Free Cash Flow Margin | - | 11.33% | 8.46% | 9.28% | 7.59% | 11.56% | Upgrade |
EBITDA | 783.5 | 661 | 355 | 223 | 264 | 293 | Upgrade |
EBITDA Margin | 15.01% | 13.61% | 10.21% | 8.92% | 11.26% | 13.33% | Upgrade |
D&A For EBITDA | 100.5 | 95 | 73 | 36 | 27 | 16 | Upgrade |
EBIT | 683 | 566 | 282 | 187 | 237 | 277 | Upgrade |
EBIT Margin | 13.08% | 11.66% | 8.11% | 7.48% | 10.11% | 12.60% | Upgrade |
Effective Tax Rate | 26.27% | 26.13% | 19.77% | 27.42% | 31.39% | 29.73% | Upgrade |
Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.