Tobila Systems Inc. (TYO:4441)
Japan
· Delayed Price · Currency is JPY 912.00
-13.00 (-1.41%)
May 2, 2025, 3:30 PM JST
Tobila Systems Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2017 - 2019 |
| Revenue | 2,511 | 2,405 | 2,061 | 1,681 | 1,424 | 1,234 | Upgrade
|
| Revenue Growth (YoY) | 17.28% | 16.69% | 22.61% | 18.05% | 15.40% | 25.79% | Upgrade
|
| Cost of Revenue | 732.93 | 700 | 628 | 506 | 372 | 322 | Upgrade
|
| Gross Profit | 1,778 | 1,705 | 1,433 | 1,175 | 1,052 | 912 | Upgrade
|
| Selling, General & Admin | 889.51 | 792 | 671 | 555 | 460 | 362 | Upgrade
|
| Research & Development | - | - | - | - | - | 43 | Upgrade
|
| Operating Expenses | 889.51 | 874 | 750 | 634 | 472 | 413 | Upgrade
|
| Operating Income | 888.52 | 831 | 683 | 541 | 580 | 499 | Upgrade
|
| Interest Expense | -0.72 | - | - | -1 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.04 | -2 | -5 | -8 | -4 | -29 | Upgrade
|
| EBT Excluding Unusual Items | 888.06 | 829 | 678 | 532 | 576 | 470 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 29 | - | -44 | -25 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -1 | -6 | Upgrade
|
| Other Unusual Items | -2.45 | 1 | 70 | 3 | -4 | - | Upgrade
|
| Pretax Income | 886.3 | 859 | 748 | 491 | 546 | 464 | Upgrade
|
| Income Tax Expense | 267.01 | 258 | 231 | 169 | 160 | 142 | Upgrade
|
| Net Income | 619.29 | 601 | 517 | 322 | 386 | 322 | Upgrade
|
| Net Income to Common | 619.29 | 601 | 517 | 322 | 386 | 322 | Upgrade
|
| Net Income Growth | 12.19% | 16.25% | 60.56% | -16.58% | 19.88% | 29.84% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 11 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | -1.30% | -1.29% | 0.12% | 0.08% | -0.73% | 3.36% | Upgrade
|
| EPS (Basic) | 59.60 | 57.68 | 49.02 | 30.67 | 37.24 | 31.27 | Upgrade
|
| EPS (Diluted) | 59.24 | 57.41 | 48.75 | 30.40 | 36.47 | 30.20 | Upgrade
|
| EPS Growth | 13.68% | 17.76% | 60.36% | -16.64% | 20.76% | 25.62% | Upgrade
|
| Free Cash Flow | - | 1,260 | 1,139 | 609 | 477 | 301 | Upgrade
|
| Free Cash Flow Per Share | - | 120.36 | 107.40 | 57.50 | 45.07 | 28.23 | Upgrade
|
| Gross Margin | 70.81% | 70.89% | 69.53% | 69.90% | 73.88% | 73.91% | Upgrade
|
| Operating Margin | 35.39% | 34.55% | 33.14% | 32.18% | 40.73% | 40.44% | Upgrade
|
| Profit Margin | 24.66% | 24.99% | 25.09% | 19.16% | 27.11% | 26.09% | Upgrade
|
| Free Cash Flow Margin | - | 52.39% | 55.26% | 36.23% | 33.50% | 24.39% | Upgrade
|
| EBITDA | 1,091 | 1,029 | 869 | 692 | 645 | 552 | Upgrade
|
| EBITDA Margin | 43.45% | 42.79% | 42.16% | 41.17% | 45.30% | 44.73% | Upgrade
|
| D&A For EBITDA | 202.58 | 198 | 186 | 151 | 65 | 53 | Upgrade
|
| EBIT | 888.52 | 831 | 683 | 541 | 580 | 499 | Upgrade
|
| EBIT Margin | 35.39% | 34.55% | 33.14% | 32.18% | 40.73% | 40.44% | Upgrade
|
| Effective Tax Rate | 30.13% | 30.04% | 30.88% | 34.42% | 29.30% | 30.60% | Upgrade
|
| Advertising Expenses | - | 139 | - | - | 61 | 56 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.