DKS Co. Ltd. (TYO:4461)
Japan · Delayed Price · Currency is JPY 9,810.00
-290.00 (-2.87%)
Nov 4, 2026, 3:30 PM JST
DKS Co. Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 99,110 | 82,886 | 73,255 | 63,118 | 65,081 | 62,672 | |
Revenue Growth | 31.39% | 13.15% | 16.06% | -3.02% | 3.84% | 5.97% |
Cost of Revenue | 68,175 | 58,098 | 55,017 | 49,733 | 52,120 | 46,954 |
Gross Profit | 30,935 | 24,788 | 18,238 | 13,385 | 12,961 | 15,718 |
Selling, General & Admin | 16,044 | 10,085 | 8,873 | 7,902 | 8,198 | 7,730 |
Research & Development | - | 4,326 | 3,759 | 3,170 | 3,236 | 2,946 |
Amortization of Goodwill & Intangibles | - | - | - | - | 75 | 150 |
Operating Expenses | 16,044 | 14,680 | 12,886 | 11,307 | 11,773 | 11,092 |
Operating Income | 14,891 | 10,108 | 5,352 | 2,078 | 1,188 | 4,626 |
Interest Expense | -299 | -280 | -260 | -295 | -236 | -225 |
Interest & Investment Income | 410 | 332 | 196 | 149 | 115 | 92 |
Earnings From Equity Investments | 37 | 39 | 261 | -3 | 36 | 55 |
Currency Exchange Gain (Loss) | 538 | 116 | 158 | 163 | 144 | 55 |
Other Non Operating Income (Expenses) | 27 | 56 | 28 | -33 | -46 | -413 |
EBT Excluding Unusual Items | 15,604 | 10,371 | 5,735 | 2,059 | 1,201 | 4,190 |
Gain (Loss) on Sale of Investments | - | - | - | 408 | 50 | -34 |
Gain (Loss) on Sale of Assets | -223 | -193 | -177 | -58 | -102 | -173 |
Asset Writedown | -286 | -286 | -365 | -66 | -923 | - |
Other Unusual Items | - | -1 | - | -1 | -2 | 194 |
Pretax Income | 15,095 | 9,891 | 5,193 | 2,342 | 224 | 4,177 |
Income Tax Expense | 4,046 | 2,592 | 1,373 | 700 | 274 | 1,139 |
Earnings From Continuing Operations | 11,049 | 7,299 | 3,820 | 1,642 | -50 | 3,038 |
Minority Interest in Earnings | -1,876 | -1,130 | -1,235 | -468 | -357 | -546 |
Net Income | 9,173 | 6,169 | 2,585 | 1,174 | -407 | 2,492 |
Net Income to Common | 9,173 | 6,169 | 2,585 | 1,174 | -407 | 2,492 |
Net Income Growth | 161.26% | 138.65% | 120.19% | - | - | -2.77% |
Shares Outstanding (Basic) | 11 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 11 | 10 | 10 | 10 | 10 | 10 |
Shares Change | 9.82% | 6.28% | 0.08% | -1.76% | -4.36% | 0.08% |
EPS (Basic) | 864.65 | 606.29 | 270.00 | 122.73 | -41.80 | 244.77 |
EPS (Diluted) | 864.65 | 606.29 | 270.00 | 122.73 | -41.80 | 244.77 |
EPS Growth | 137.91% | 124.55% | 120.00% | - | - | -2.85% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 8,221 | 6,340 | 5,388 | 4,589 | -2,110 | 2,859 |
Free Cash Flow Per Share | 774.91 | 623.10 | 562.77 | 479.72 | -216.70 | 280.82 |
Dividend Per Share | 165.000 | 150.000 | 100.000 | 65.000 | 80.000 | 80.000 |
Dividend Growth | 43.48% | 50.00% | 53.85% | -18.75% | 0% | 14.29% |
Gross Margin | 31.21% | 29.91% | 24.90% | 21.21% | 19.91% | 25.08% |
Operating Margin | 15.02% | 12.20% | 7.31% | 3.29% | 1.82% | 7.38% |
Profit Margin | 9.25% | 7.44% | 3.53% | 1.86% | -0.63% | 3.98% |
Free Cash Flow Margin | 8.29% | 7.65% | 7.36% | 7.27% | -3.24% | 4.56% |
EBITDA | 18,119 | 13,329 | 8,575 | 5,294 | 4,696 | 8,206 |
EBITDA Margin | 18.28% | 16.08% | 11.71% | 8.39% | 7.22% | 13.09% |
D&A For EBITDA | 3,228 | 3,221 | 3,223 | 3,216 | 3,508 | 3,580 |
EBIT | 14,891 | 10,108 | 5,352 | 2,078 | 1,188 | 4,626 |
EBIT Margin | 15.02% | 12.20% | 7.31% | 3.29% | 1.82% | 7.38% |
Effective Tax Rate | 26.80% | 26.21% | 26.44% | 29.89% | 122.32% | 27.27% |