AI CROSS Inc. (TYO:4476)
Japan flag Japan · Delayed Price · Currency is JPY
1,111.00
+12.00 (1.09%)
Sep 4, 2026, 3:30 PM JST

AI CROSS Statistics

Total Valuation

AI CROSS has a market cap or net worth of JPY 4.23 billion. The enterprise value is 2.61 billion.

Market Cap4.23B
Enterprise Value 2.61B

Important Dates

The last earnings date was Friday, August 14, 2026.

Earnings Date Aug 14, 2026
Ex-Dividend Date n/a

Share Statistics

AI CROSS has 3.81 million shares outstanding. The number of shares has decreased by -0.23% in one year.

Current Share Class 3.81M
Shares Outstanding 3.81M
Shares Change (YoY) -0.23%
Shares Change (QoQ) +1.94%
Owned by Insiders (%) 12.03%
Owned by Institutions (%) 10.27%
Float 2.63M

Valuation Ratios

The trailing PE ratio is 13.33.

PE Ratio 13.33
Forward PE n/a
PS Ratio 0.88
PB Ratio 1.92
P/TBV Ratio 2.30
P/FCF Ratio 11.46
P/OCF Ratio 11.49
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.26, with an EV/FCF ratio of 7.07.

EV / Earnings 8.08
EV / Sales 0.55
EV / EBITDA 4.26
EV / EBIT 4.80
EV / FCF 7.07

Financial Position

The company has a current ratio of 4.06, with a Debt / Equity ratio of 0.18.

Current Ratio 4.06
Quick Ratio 3.94
Debt / Equity 0.18
Debt / EBITDA 0.64
Debt / FCF 1.06
Interest Coverage 181.33

Financial Efficiency

Return on equity (ROE) is 16.18% and return on invested capital (ROIC) is 49.81%.

Return on Equity (ROE) 16.18%
Return on Assets (ROA) 12.38%
Return on Invested Capital (ROIC) 49.81%
Return on Capital Employed (ROCE) 21.77%
Weighted Average Cost of Capital (WACC) 7.95%
Revenue Per Employee 55.64M
Profits Per Employee 3.76M
Employee Count86
Asset Turnover 1.74
Inventory Turnover n/a

Taxes

In the past 12 months, AI CROSS has paid 226.00 million in taxes.

Income Tax 226.00M
Effective Tax Rate 41.17%

Stock Price Statistics

The stock price has decreased by -36.37% in the last 52 weeks. The beta is 0.80, so AI CROSS's price volatility has been lower than the market average.

Beta (5Y) 0.80
52-Week Price Change -36.37%
50-Day Moving Average 1,054.06
200-Day Moving Average 1,243.98
Relative Strength Index (RSI) 50.37
Average Volume (20 Days) 28,385

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, AI CROSS had revenue of JPY 4.79 billion and earned 323.00 million in profits. Earnings per share was 83.34.

Revenue4.79B
Gross Profit 1.72B
Operating Income 544.00M
Pretax Income 549.00M
Net Income 323.00M
EBITDA 613.00M
EBIT 544.00M
Earnings Per Share (EPS) 83.34
Full Income Statement

Balance Sheet

The company has 2.01 billion in cash and 390.00 million in debt, with a net cash position of 1.62 billion or 425.39 per share.

Cash & Cash Equivalents 2.01B
Total Debt 390.00M
Net Cash 1.62B
Net Cash Per Share 425.39
Equity (Book Value) 2.20B
Book Value Per Share 577.52
Working Capital 2.03B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 368.00 million and capital expenditures 1.00 million, giving a free cash flow of 369.00 million.

Operating Cash Flow 368.00M
Capital Expenditures 1.00M
Depreciation & Amortization 69.00M
Net Borrowing 345.00M
Free Cash Flow 369.00M
FCF Per Share 96.95
Full Cash Flow Statement

Margins

Gross margin is 35.90%, with operating and profit margins of 11.37% and 6.75%.

Gross Margin 35.90%
Operating Margin 11.37%
Pretax Margin 11.47%
Profit Margin 6.75%
EBITDA Margin 12.81%
EBIT Margin 11.37%
FCF Margin 7.71%

Dividends & Yields

AI CROSS does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.23%
Shareholder Yield 0.23%
Earnings Yield 7.64%
FCF Yield 8.73%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

AI CROSS has an Altman Z-Score of 6.91 and a Piotroski F-Score of 6.

Altman Z-Score 6.91
Piotroski F-Score 6