AI CROSS Inc. (TYO:4476)
Japan flag Japan · Delayed Price · Currency is JPY
1,058.00
-23.00 (-2.13%)
Jul 30, 2026, 3:30 PM JST

AI CROSS Statistics

Total Valuation

AI CROSS has a market cap or net worth of JPY 4.03 billion. The enterprise value is 2.65 billion.

Market Cap4.03B
Enterprise Value 2.65B

Important Dates

The next confirmed earnings date is Friday, August 14, 2026.

Earnings Date Aug 14, 2026
Ex-Dividend Date n/a

Share Statistics

AI CROSS has 3.81 million shares outstanding. The number of shares has increased by 0.91% in one year.

Current Share Class 3.81M
Shares Outstanding 3.81M
Shares Change (YoY) +0.91%
Shares Change (QoQ) -5.02%
Owned by Insiders (%) 12.03%
Owned by Institutions (%) 10.27%
Float 2.63M

Valuation Ratios

The trailing PE ratio is 20.08.

PE Ratio 20.08
Forward PE n/a
PS Ratio 0.88
PB Ratio 1.93
P/TBV Ratio 2.36
P/FCF Ratio 27.39
P/OCF Ratio 26.84
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.61, with an EV/FCF ratio of 18.03.

EV / Earnings 12.93
EV / Sales 0.58
EV / EBITDA 5.61
EV / EBIT 6.22
EV / FCF 18.03

Financial Position

The company has a current ratio of 3.54, with a Debt / Equity ratio of 0.20.

Current Ratio 3.54
Quick Ratio 3.31
Debt / Equity 0.20
Debt / EBITDA 0.87
Debt / FCF 2.81
Interest Coverage 213.00

Financial Efficiency

Return on equity (ROE) is 10.57% and return on invested capital (ROIC) is 33.01%.

Return on Equity (ROE) 10.57%
Return on Assets (ROA) 9.88%
Return on Invested Capital (ROIC) 33.01%
Return on Capital Employed (ROCE) 17.70%
Weighted Average Cost of Capital (WACC) 7.76%
Revenue Per Employee 52.93M
Profits Per Employee 2.38M
Employee Count86
Asset Turnover 1.69
Inventory Turnover n/a

Taxes

In the past 12 months, AI CROSS has paid 211.00 million in taxes.

Income Tax 211.00M
Effective Tax Rate 50.72%

Stock Price Statistics

The stock price has decreased by -38.20% in the last 52 weeks. The beta is 0.78, so AI CROSS's price volatility has been lower than the market average.

Beta (5Y) 0.78
52-Week Price Change -38.20%
50-Day Moving Average 985.66
200-Day Moving Average 1,328.97
Relative Strength Index (RSI) 58.29
Average Volume (20 Days) 20,105

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, AI CROSS had revenue of JPY 4.55 billion and earned 205.00 million in profits. Earnings per share was 52.70.

Revenue4.55B
Gross Profit 1.65B
Operating Income 426.00M
Pretax Income 416.00M
Net Income 205.00M
EBITDA 472.50M
EBIT 426.00M
Earnings Per Share (EPS) 52.70
Full Income Statement

Balance Sheet

The company has 1.79 billion in cash and 413.00 million in debt, with a net cash position of 1.38 billion or 361.80 per share.

Cash & Cash Equivalents 1.79B
Total Debt 413.00M
Net Cash 1.38B
Net Cash Per Share 361.80
Equity (Book Value) 2.08B
Book Value Per Share 553.96
Working Capital 1.92B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 150.00 million and capital expenditures -3.00 million, giving a free cash flow of 147.00 million.

Operating Cash Flow 150.00M
Capital Expenditures -3.00M
Depreciation & Amortization 46.50M
Net Borrowing 389.00M
Free Cash Flow 147.00M
FCF Per Share 38.62
Full Cash Flow Statement

Margins

Gross margin is 36.14%, with operating and profit margins of 9.36% and 4.50%.

Gross Margin 36.14%
Operating Margin 9.36%
Pretax Margin 9.14%
Profit Margin 4.50%
EBITDA Margin 10.38%
EBIT Margin 9.36%
FCF Margin 3.54%

Dividends & Yields

AI CROSS does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.91%
Shareholder Yield -0.91%
Earnings Yield 5.09%
FCF Yield 3.65%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

AI CROSS has an Altman Z-Score of 6.64 and a Piotroski F-Score of 3.

Altman Z-Score 6.64
Piotroski F-Score 3