BASE,Inc. (TYO:4477)
Japan · Delayed Price · Currency is JPY 302.00
-4.00 (-1.31%)
Jul 29, 2026, 2:55 PM JST
BASE,Inc. Ratios and Metrics
Market cap in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 35,238 | 36,716 | 37,629 | 28,103 | 26,601 | 68,655 | |
Market Cap Growth | -21.13% | -2.43% | 33.89% | 5.65% | -61.25% | -67.93% |
Enterprise Value | 12,143 | 15,534 | 15,204 | 6,998 | 5,141 | 46,422 |
Last Close Price | 306.00 | 319.00 | 320.08 | 240.30 | 232.42 | 606.67 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 17.60 | 20.11 | 110.67 | - | - | - |
Forward PE | 16.65 | 35.44 | 37.16 | 299.29 | 299.29 | 299.29 |
PS Ratio | 1.57 | 1.77 | 2.36 | 2.41 | 2.73 | 6.91 |
PB Ratio | 2.32 | 2.43 | 2.77 | 2.16 | 1.97 | 4.55 |
P/TBV Ratio | 2.84 | 2.98 | 2.77 | 2.16 | 1.97 | 4.55 |
P/FCF Ratio | 10.77 | 11.23 | 10.36 | - | - | 38.96 |
P/OCF Ratio | 10.73 | 11.18 | 10.29 | - | - | 38.53 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.54 | 0.75 | 0.95 | 0.60 | 0.53 | 4.67 |
EV/EBITDA Ratio | 5.95 | 8.88 | 18.91 | - | - | - |
EV/EBIT Ratio | 6.16 | 9.21 | 19.64 | - | - | - |
EV/FCF Ratio | 3.71 | 4.75 | 4.19 | - | - | 26.35 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.04 | 0.06 | 0.05 | - | - | - |
Debt / EBITDA Ratio | 0.27 | 0.51 | 0.90 | - | - | - |
Debt / FCF Ratio | - | 0.27 | 0.20 | - | - | - |
Net Debt / Equity Ratio | -1.54 | -1.72 | -1.84 | -1.71 | -1.66 | -1.59 |
Net Debt / EBITDA Ratio | -11.47 | -14.85 | -31.10 | 52.55 | 15.36 | 25.81 |
Net Debt / FCF Ratio | - | -7.94 | -6.89 | 167.12 | 12.92 | -13.65 |
Asset Turnover | 0.46 | 0.40 | 0.38 | 0.34 | 0.31 | 0.33 |
Quick Ratio | 1.22 | 1.19 | 1.36 | 1.48 | 1.71 | 1.82 |
Current Ratio | 1.30 | 1.27 | 1.42 | 1.53 | 1.75 | 1.87 |
Return on Equity (ROE) | 14.40% | 12.75% | 2.56% | -4.57% | -12.11% | -7.62% |
Return on Assets (ROA) | 2.54% | 2.03% | 1.16% | -0.78% | -2.98% | -2.02% |
Return on Capital Employed (ROCE) | 11.90% | 10.20% | 5.40% | -3.30% | -11.10% | -6.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 5.74% | 4.97% | 0.90% | -2.16% | -6.51% | -1.74% |
FCF Yield | 9.28% | 8.91% | 9.65% | -0.47% | -6.52% | 2.57% |
Dividend Yield | 1.64% | 1.57% | - | - | - | - |
Buyback Yield / Dilution | 0.93% | 0.66% | -2.76% | -2.05% | -1.32% | 1.46% |
Total Shareholder Return | 2.57% | 2.22% | -2.76% | -2.05% | -1.32% | 1.46% |