freee K.K. (TYO:4478)
Japan · Delayed Price · Currency is JPY 2,958.00
-8.00 (-0.27%)
At close: Jan 23, 2026
freee K.K. Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2019 - 2020 |
| 35,638 | 33,270 | 25,430 | 19,219 | 14,380 | 10,258 | Upgrade | |
Revenue Growth (YoY) | 31.57% | 30.83% | 32.32% | 33.65% | 40.18% | 48.77% | Upgrade |
Cost of Revenue | 6,491 | 5,909 | 4,439 | 3,154 | 2,841 | 2,101 | Upgrade |
Gross Profit | 29,147 | 27,361 | 20,991 | 16,065 | 11,539 | 8,157 | Upgrade |
Selling, General & Admin | 28,478 | 21,957 | 20,995 | 17,108 | 10,966 | 7,972 | Upgrade |
Research & Development | - | 4,742 | 8,346 | 6,864 | 3,618 | 2,630 | Upgrade |
Operating Expenses | 28,598 | 26,750 | 29,378 | 23,985 | 14,582 | 10,599 | Upgrade |
Operating Income | 548.46 | 611 | -8,387 | -7,920 | -3,043 | -2,442 | Upgrade |
Interest Expense | -96.97 | -76 | -19 | -13 | -4 | - | Upgrade |
Interest & Investment Income | 36.22 | 17 | - | - | - | - | Upgrade |
Earnings From Equity Investments | -21.56 | -1 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -15.86 | -13 | -17 | -13 | -27 | - | Upgrade |
Other Non Operating Income (Expenses) | -51.94 | -125 | -215 | -36 | -11 | -278 | Upgrade |
EBT Excluding Unusual Items | 398.36 | 413 | -8,638 | -7,982 | -3,085 | -2,720 | Upgrade |
Gain (Loss) on Sale of Investments | -37.04 | -28 | - | -26 | 8 | -27 | Upgrade |
Gain (Loss) on Sale of Assets | 10.04 | 22 | 15 | - | - | - | Upgrade |
Asset Writedown | - | - | -1,472 | -4,217 | -9,223 | - | Upgrade |
Other Unusual Items | 32.91 | 10 | 18 | -103 | -1 | -1 | Upgrade |
Pretax Income | 404.26 | 417 | -10,077 | -12,328 | -12,301 | -2,748 | Upgrade |
Income Tax Expense | -950.33 | -953 | 48 | - | -692 | 8 | Upgrade |
Earnings From Continuing Operations | 1,355 | 1,370 | -10,125 | -12,328 | -11,609 | -2,756 | Upgrade |
Minority Interest in Earnings | - | - | -25 | -10 | - | - | Upgrade |
Net Income | 1,355 | 1,370 | -10,150 | -12,338 | -11,609 | -2,756 | Upgrade |
Net Income to Common | 1,355 | 1,370 | -10,150 | -12,338 | -11,609 | -2,756 | Upgrade |
Shares Outstanding (Basic) | 59 | 59 | 58 | 57 | 56 | 50 | Upgrade |
Shares Outstanding (Diluted) | 59 | 59 | 58 | 57 | 56 | 50 | Upgrade |
Shares Change (YoY) | 1.29% | 1.93% | 1.71% | 2.63% | 11.01% | 11.81% | Upgrade |
EPS (Basic) | 22.96 | 23.27 | -174.42 | -215.63 | -208.22 | -54.87 | Upgrade |
EPS (Diluted) | 22.92 | 23.10 | -174.42 | -215.63 | -208.22 | -54.87 | Upgrade |
Free Cash Flow | - | 3,616 | -7,429 | -5,439 | -2,674 | -284 | Upgrade |
Free Cash Flow Per Share | - | 60.96 | -127.66 | -95.06 | -47.96 | -5.66 | Upgrade |
Gross Margin | 81.79% | 82.24% | 82.54% | 83.59% | 80.24% | 79.52% | Upgrade |
Operating Margin | 1.54% | 1.84% | -32.98% | -41.21% | -21.16% | -23.81% | Upgrade |
Profit Margin | 3.80% | 4.12% | -39.91% | -64.20% | -80.73% | -26.87% | Upgrade |
Free Cash Flow Margin | - | 10.87% | -29.21% | -28.30% | -18.59% | -2.77% | Upgrade |
EBITDA | - | 1,019 | - | -7,339 | -2,462 | -2,147 | Upgrade |
EBITDA Margin | - | 3.06% | - | -38.19% | -17.12% | -20.93% | Upgrade |
D&A For EBITDA | - | 408 | - | 581 | 581 | 295 | Upgrade |
EBIT | 548.46 | 611 | -8,387 | -7,920 | -3,043 | -2,442 | Upgrade |
EBIT Margin | 1.54% | 1.84% | -32.98% | -41.21% | -21.16% | -23.81% | Upgrade |
Advertising Expenses | - | 4,208 | 5,319 | 5,428 | 2,826 | 2,551 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.