Makuake, Inc. (TYO:4479)
Japan flag Japan · Delayed Price · Currency is JPY
841.00
+61.00 (7.82%)
Nov 9, 2026, 3:02 PM JST

Makuake Statistics

Total Valuation

Makuake has a market cap or net worth of JPY 10.74 billion. The enterprise value is 5.13 billion.

Market Cap10.74B
Enterprise Value 5.13B

Important Dates

The last earnings date was Tuesday, October 27, 2026.

Earnings Date Oct 27, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

Makuake has 12.77 million shares outstanding. The number of shares has increased by 0.01% in one year.

Current Share Class 12.77M
Shares Outstanding 12.77M
Shares Change (YoY) +0.01%
Shares Change (QoQ) -0.14%
Owned by Insiders (%) 8.65%
Owned by Institutions (%) 11.00%
Float 5.18M

Valuation Ratios

The trailing PE ratio is 13.46.

PE Ratio 13.46
Forward PE n/a
PS Ratio 1.68
PB Ratio 1.60
P/TBV Ratio 1.75
P/FCF Ratio 7.68
P/OCF Ratio 7.67
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.01, with an EV/FCF ratio of 3.36.

EV / Earnings 5.46
EV / Sales 0.73
EV / EBITDA 4.01
EV / EBIT 4.94
EV / FCF 3.36

Financial Position

The company has a current ratio of 3.24, with zero debt.

Current Ratio 3.24
Quick Ratio 3.18
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 13.72% and return on invested capital (ROIC) is 9.48%.

Return on Equity (ROE) 13.72%
Return on Assets (ROA) 6.79%
Return on Invested Capital (ROIC) 9.48%
Return on Capital Employed (ROCE) 14.00%
Weighted Average Cost of Capital (WACC) 13.14%
Revenue Per Employee 39.11M
Profits Per Employee 5.25M
Employee Count152
Asset Turnover 0.73
Inventory Turnover n/a

Taxes

In the past 12 months, Makuake has paid 38.00 million in taxes.

Income Tax 38.00M
Effective Tax Rate 4.55%

Stock Price Statistics

The stock price has increased by +14.13% in the last 52 weeks. The beta is 1.62, so Makuake's price volatility has been higher than the market average.

Beta (5Y) 1.62
52-Week Price Change +14.13%
50-Day Moving Average 941.96
200-Day Moving Average 944.30
Relative Strength Index (RSI) 40.42
Average Volume (20 Days) 76,845

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Makuake had revenue of JPY 5.94 billion and earned 798.00 million in profits. Earnings per share was 62.48.

Revenue5.94B
Gross Profit 4.29B
Operating Income 882.00M
Pretax Income 836.00M
Net Income 798.00M
EBITDA 1.09B
EBIT 882.00M
Earnings Per Share (EPS) 62.48
Full Income Statement

Balance Sheet

The company has 7.23 billion in cash and no debt, with a net cash position of 7.23 billion or 566.00 per share.

Cash & Cash Equivalents 7.23B
Total Debt n/a
Net Cash 7.23B
Net Cash Per Share 566.00
Equity (Book Value) 6.22B
Book Value Per Share 487.10
Working Capital 5.59B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.30 billion and capital expenditures -3.00 million, giving a free cash flow of 1.30 billion.

Operating Cash Flow 1.30B
Capital Expenditures -3.00M
Depreciation & Amortization 204.00M
Net Borrowing n/a
Free Cash Flow 1.30B
FCF Per Share 101.50
Full Cash Flow Statement

Margins

Gross margin is 72.24%, with operating and profit margins of 14.84% and 13.43%.

Gross Margin 72.24%
Operating Margin 14.84%
Pretax Margin 14.06%
Profit Margin 13.43%
EBITDA Margin 18.27%
EBIT Margin 14.84%
FCF Margin 21.80%

Dividends & Yields

This stock pays an annual dividend of 14.00, which amounts to a dividend yield of 1.67%.

Dividend Per Share 14.00
Dividend Yield 1.67%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 22.41%
FCF Payout Ratio 13.79%
Buyback Yield -0.01%
Shareholder Yield 1.78%
Earnings Yield 7.43%
FCF Yield 13.01%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside
Graham Formula Value
Graham Formula Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Makuake has an Altman Z-Score of 4.67 and a Piotroski F-Score of 5.

Altman Z-Score 4.67
Piotroski F-Score 5