Medley, Inc. (TYO:4480)
Japan · Delayed Price · Currency is JPY 2,380.00
-42.00 (-1.73%)
Sep 15, 2026, 3:30 PM JST
Medley Ratios and Metrics
Market cap in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 71,926 | 73,263 | 124,577 | 142,046 | 126,147 | 74,968 | |
Market Cap Growth | -1.40% | -41.19% | -12.30% | 12.60% | 68.27% | -45.84% |
Enterprise Value | 78,715 | 79,863 | 118,462 | 128,590 | 114,738 | 61,227 |
Last Close Price | 2380.00 | 2357.00 | 3835.00 | 4400.00 | 3930.00 | 2372.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 40.39 | 75.14 | 44.52 | 55.36 | 124.04 | 133.16 |
Forward PE | 25.24 | 28.39 | 26.19 | 54.43 | 92.11 | 92.12 |
PS Ratio | 1.75 | 1.99 | 4.25 | 6.92 | 8.89 | 6.90 |
PB Ratio | 4.81 | 4.95 | 6.16 | 8.05 | 8.32 | 5.34 |
P/TBV Ratio | - | - | 39.19 | 9.90 | 10.21 | 6.59 |
P/FCF Ratio | 14.94 | 22.33 | 52.32 | 38.65 | 67.57 | 76.89 |
P/OCF Ratio | 14.73 | 21.02 | 50.91 | 36.70 | 62.67 | 72.22 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.92 | 2.17 | 4.04 | 6.26 | 8.09 | 5.64 |
EV/EBITDA Ratio | 13.72 | 17.22 | 29.35 | 38.23 | 59.95 | 49.82 |
EV/EBIT Ratio | 25.11 | 37.15 | 50.89 | 48.29 | 88.88 | 83.53 |
EV/FCF Ratio | 16.35 | 24.34 | 49.75 | 34.99 | 61.46 | 62.80 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.26 | 1.09 | 0.75 | 0.09 | 0.16 | 0.22 |
Debt / EBITDA Ratio | 3.28 | 3.47 | 3.76 | 0.49 | 1.24 | 2.53 |
Debt / FCF Ratio | 3.91 | 4.90 | 6.38 | 0.45 | 1.27 | 3.19 |
Net Debt / Equity Ratio | 0.45 | 0.51 | -0.19 | -0.78 | -0.79 | -0.80 |
Net Debt / EBITDA Ratio | 1.18 | 1.62 | -0.94 | -4.07 | -6.29 | -9.10 |
Net Debt / FCF Ratio | 1.41 | 2.29 | -1.60 | -3.73 | -6.45 | -11.47 |
Asset Turnover | 0.88 | 0.85 | 0.83 | 0.87 | 0.68 | 0.61 |
Inventory Turnover | 42.68 | 31.05 | 37.41 | 30.94 | 42.92 | 136.07 |
Quick Ratio | 1.30 | 1.17 | 2.34 | 2.94 | 3.54 | 4.53 |
Current Ratio | 1.38 | 1.29 | 2.40 | 3.04 | 3.66 | 4.65 |
Return on Equity (ROE) | 11.05% | 5.57% | 14.66% | 15.68% | 6.99% | 4.70% |
Return on Assets (ROA) | 4.22% | 3.11% | 4.12% | 7.05% | 3.84% | 2.56% |
Return on Invested Capital (ROIC) | 7.79% | 4.55% | 15.61% | 51.01% | 28.94% | 39.55% |
Return on Capital Employed (ROCE) | 9.90% | 7.20% | 6.70% | 13.90% | 7.40% | 4.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.54% | 1.33% | 2.25% | 1.81% | 0.81% | 0.75% |
FCF Yield | 6.69% | 4.48% | 1.91% | 2.59% | 1.48% | 1.30% |
Buyback Yield / Dilution | 4.93% | 2.04% | -0.03% | -0.03% | 0.50% | -4.23% |