JTOWER Inc. (TYO: 4485)
Japan
· Delayed Price · Currency is JPY 3,595.00
+10.00 (0.28%)
Oct 28, 2024, 3:15 PM JST
JTOWER Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2018 |
| Revenue | 13,152 | 11,519 | 5,228 | 4,216 | 3,501 | 2,558 | Upgrade
|
| Revenue Growth (YoY) | 111.92% | 120.33% | 24.00% | 20.42% | 36.86% | 85.77% | Upgrade
|
| Cost of Revenue | 9,182 | 7,824 | 2,678 | 2,051 | 1,686 | 1,279 | Upgrade
|
| Gross Profit | 3,970 | 3,695 | 2,550 | 2,165 | 1,815 | 1,279 | Upgrade
|
| Selling, General & Admin | 2,786 | 2,400 | 2,264 | 1,440 | 1,397 | 1,209 | Upgrade
|
| Other Operating Expenses | 427 | 427 | 169 | 164 | - | - | Upgrade
|
| Operating Expenses | 3,213 | 2,827 | 2,433 | 1,604 | 1,397 | 1,209 | Upgrade
|
| Operating Income | 757 | 868 | 117 | 561 | 418 | 70 | Upgrade
|
| Interest Expense | -911 | -735 | -37 | -20 | -26 | -23 | Upgrade
|
| Interest & Investment Income | 50 | 49 | 26 | 20 | 28 | 24 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -240 | -26 | Upgrade
|
| Currency Exchange Gain (Loss) | 20 | 38 | 66 | 27 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -313 | -324 | -1,411 | -34 | -1 | -40 | Upgrade
|
| EBT Excluding Unusual Items | -397 | -104 | -1,239 | 554 | 179 | 5 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 240 | 99 | -6 | Upgrade
|
| Asset Writedown | -154 | -45 | -236 | -236 | -27 | - | Upgrade
|
| Other Unusual Items | 117 | 8 | 19 | 238 | -37 | - | Upgrade
|
| Pretax Income | -434 | -141 | -1,456 | 796 | 214 | -1 | Upgrade
|
| Income Tax Expense | 17 | 35 | 146 | 152 | -292 | 10 | Upgrade
|
| Earnings From Continuing Operations | -451 | -176 | -1,602 | 644 | 506 | -11 | Upgrade
|
| Minority Interest in Earnings | 137 | -24 | - | - | - | -2 | Upgrade
|
| Net Income | -314 | -200 | -1,602 | 644 | 506 | -13 | Upgrade
|
| Net Income to Common | -314 | -200 | -1,602 | 644 | 506 | -13 | Upgrade
|
| Net Income Growth | - | - | - | 27.27% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 23 | 22 | 22 | 22 | 21 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 22 | 22 | 22 | 21 | 14 | Upgrade
|
| Shares Change (YoY) | 5.54% | 1.41% | 0.32% | 4.29% | 50.05% | 95.23% | Upgrade
|
| EPS (Basic) | -13.52 | -8.96 | -72.81 | 29.55 | 24.56 | -0.93 | Upgrade
|
| EPS (Diluted) | -13.52 | -8.96 | -72.81 | 29.36 | 24.08 | -0.93 | Upgrade
|
| EPS Growth | - | - | - | 21.93% | - | - | Upgrade
|
| Free Cash Flow | - | -80,717 | -11,287 | -636 | 910 | 554 | Upgrade
|
| Free Cash Flow Per Share | - | -3617.22 | -512.96 | -29.00 | 43.27 | 39.52 | Upgrade
|
| Gross Margin | 30.19% | 32.08% | 48.78% | 51.35% | 51.84% | 50.00% | Upgrade
|
| Operating Margin | 5.76% | 7.54% | 2.24% | 13.31% | 11.94% | 2.74% | Upgrade
|
| Profit Margin | -2.39% | -1.74% | -30.64% | 15.28% | 14.45% | -0.51% | Upgrade
|
| Free Cash Flow Margin | - | -700.73% | -215.90% | -15.09% | 25.99% | 21.66% | Upgrade
|
| EBITDA | 6,124 | 5,475 | 1,685 | 1,693 | 1,346 | 735 | Upgrade
|
| EBITDA Margin | 46.56% | 47.53% | 32.23% | 40.16% | 38.45% | 28.73% | Upgrade
|
| D&A For EBITDA | 5,367 | 4,607 | 1,568 | 1,132 | 928 | 665 | Upgrade
|
| EBIT | 757 | 868 | 117 | 561 | 418 | 70 | Upgrade
|
| EBIT Margin | 5.76% | 7.54% | 2.24% | 13.31% | 11.94% | 2.74% | Upgrade
|
| Effective Tax Rate | - | - | - | 19.10% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.