Unite and Grow Inc. (TYO:4486)
Japan · Delayed Price · Currency is JPY 675.00
-15.00 (-2.17%)
Sep 3, 2026, 3:14 PM JST
Unite and Grow Ratios and Metrics
Market cap in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| 5,456 | 4,399 | 4,891 | 6,298 | 5,151 | 5,592 | |
Market Cap Growth | -1.52% | -10.05% | -22.34% | 22.28% | -7.89% | - |
Enterprise Value | - | 2,294 | 2,899 | 4,545 | 3,740 | 4,773 |
Last Close Price | 690.00 | 527.35 | 572.40 | 773.50 | 637.70 | 691.68 |
Price Ratios
Fiscal Year | Current | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
PE Ratio | 17.06 | 14.43 | 20.55 | 31.81 | 32.39 | 42.04 |
Forward PE | - | 12.21 | 16.67 | 27.34 | - | - |
PS Ratio | 1.96 | 1.65 | 2.10 | 3.04 | 2.97 | 3.44 |
PB Ratio | 2.99 | 2.38 | 3.06 | 4.57 | 4.33 | 5.36 |
P/TBV Ratio | 3.29 | 2.64 | 3.15 | 4.60 | 4.40 | 5.52 |
P/FCF Ratio | 14.83 | 11.96 | 23.07 | 16.62 | 22.01 | 21.67 |
P/OCF Ratio | 14.59 | 11.76 | 22.96 | 14.58 | 21.92 | 21.42 |
EV Ratios
Fiscal Year | Current | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
EV/Sales Ratio | - | 0.86 | 1.24 | 2.19 | 2.16 | 2.94 |
EV/EBITDA Ratio | - | 5.60 | 8.58 | 14.71 | 15.58 | 21.21 |
EV/EBIT Ratio | - | 5.85 | 8.95 | 15.67 | 17.23 | 23.17 |
EV/FCF Ratio | - | 6.24 | 13.68 | 11.99 | 15.98 | 18.50 |
Financial Efficiency
Fiscal Year | Current | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Debt / Equity Ratio | - | - | 0.03 | - | 0.01 | 0.02 |
Debt / EBITDA Ratio | - | - | 0.15 | - | 0.03 | 0.08 |
Debt / FCF Ratio | - | - | 0.24 | - | 0.03 | 0.07 |
Net Debt / Equity Ratio | -1.23 | -1.23 | -1.30 | -1.39 | -1.31 | -1.32 |
Net Debt / EBITDA Ratio | -5.19 | -5.53 | -6.17 | -6.19 | -6.50 | -6.12 |
Net Debt / FCF Ratio | - | -6.16 | -9.84 | -5.05 | -6.66 | -5.33 |
Asset Turnover | 1.16 | 1.07 | 1.04 | 1.07 | 1.05 | 1.33 |
Inventory Turnover | - | - | - | - | - | 123.14 |
Quick Ratio | 3.13 | 3.09 | 2.91 | 2.72 | 2.83 | 3.00 |
Current Ratio | 3.17 | 3.12 | 2.94 | 2.75 | 2.86 | 3.05 |
Return on Equity (ROE) | 18.84% | 17.71% | 15.98% | 15.42% | 14.25% | 17.34% |
Return on Assets (ROA) | 10.69% | 9.84% | 9.05% | 9.35% | 8.21% | 10.51% |
Return on Capital Employed (ROCE) | 22.10% | 20.90% | 19.90% | 20.70% | 17.90% | 19.40% |
Yields
Fiscal Year | Current | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Earnings Yield | 5.88% | 6.93% | 4.87% | 3.14% | 3.09% | 2.38% |
FCF Yield | 6.75% | 8.37% | 4.33% | 6.02% | 4.54% | 4.61% |
Dividend Yield | 1.78% | 2.09% | 1.40% | 0.78% | 0.47% | 0.29% |
Payout Ratio | 39.55% | 20.33% | 18.49% | 10.61% | 8.80% | 8.27% |
Buyback Yield / Dilution | -0.31% | 0.02% | -0.33% | -0.34% | -20.68% | -17.17% |
Total Shareholder Return | 1.46% | 2.11% | 1.07% | 0.43% | -20.21% | -16.88% |