Spacemarket,Inc. (TYO:4487)
Japan
· Delayed Price · Currency is JPY 356.00
+11.00 (3.19%)
Jun 17, 2025, 3:30 PM JST
Spacemarket,Inc. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2015 | 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '15 Dec 31, 2015 | 2014 |
| Revenue | 2,057 | 1,970 | 1,564 | 1,232 | 1,228 | 126.07 | Upgrade
|
| Revenue Growth (YoY) | 23.32% | 25.96% | 26.95% | 0.33% | 874.05% | 665.37% | Upgrade
|
| Cost of Revenue | 454 | 437 | 326 | 325 | 341 | 86.25 | Upgrade
|
| Gross Profit | 1,603 | 1,533 | 1,238 | 907 | 887 | 39.83 | Upgrade
|
| Selling, General & Admin | 1,380 | 1,352 | 1,136 | 1,021 | 827 | - | Upgrade
|
| Other Operating Expenses | 4 | 4 | - | - | - | 112.76 | Upgrade
|
| Operating Expenses | 1,384 | 1,356 | 1,136 | 1,021 | 827 | 112.76 | Upgrade
|
| Operating Income | 219 | 177 | 102 | -114 | 60 | -72.93 | Upgrade
|
| Interest Expense | -2 | -1 | -1 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 2 | 1 | 12 | 1 | 5 | 2.42 | Upgrade
|
| EBT Excluding Unusual Items | 219 | 177 | 113 | -113 | 65 | -70.51 | Upgrade
|
| Other Unusual Items | - | - | -316 | - | - | - | Upgrade
|
| Pretax Income | 219 | 177 | -203 | -113 | 65 | -70.51 | Upgrade
|
| Income Tax Expense | -2 | -4 | -35 | 1 | 27 | 0.29 | Upgrade
|
| Net Income to Company | - | 181 | -168 | -114 | 38 | - | Upgrade
|
| Net Income | 221 | 181 | -168 | -114 | 38 | -70.81 | Upgrade
|
| Net Income to Common | 221 | 181 | -168 | -114 | 38 | -70.81 | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | - | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | - | Upgrade
|
| Shares Change (YoY) | 1.12% | 1.21% | 0.56% | -2.00% | - | - | Upgrade
|
| EPS (Basic) | 18.35 | 15.06 | -14.05 | -9.58 | 3.22 | - | Upgrade
|
| EPS (Diluted) | 18.26 | 15.01 | -14.05 | -9.58 | 3.18 | - | Upgrade
|
| Free Cash Flow | - | 359 | 188 | -165 | 5 | - | Upgrade
|
| Free Cash Flow Per Share | - | 29.66 | 15.72 | -13.87 | 0.41 | - | Upgrade
|
| Gross Margin | 77.93% | 77.82% | 79.16% | 73.62% | 72.23% | 31.59% | Upgrade
|
| Operating Margin | 10.65% | 8.98% | 6.52% | -9.25% | 4.89% | -57.85% | Upgrade
|
| Profit Margin | 10.74% | 9.19% | -10.74% | -9.25% | 3.09% | -56.16% | Upgrade
|
| Free Cash Flow Margin | - | 18.22% | 12.02% | -13.39% | 0.41% | - | Upgrade
|
| EBITDA | 287 | 245 | 170 | -58 | 90 | - | Upgrade
|
| EBITDA Margin | 13.95% | 12.44% | 10.87% | -4.71% | 7.33% | - | Upgrade
|
| D&A For EBITDA | 68 | 68 | 68 | 56 | 30 | - | Upgrade
|
| EBIT | 219 | 177 | 102 | -114 | 60 | -72.93 | Upgrade
|
| EBIT Margin | 10.65% | 8.98% | 6.52% | -9.25% | 4.89% | -57.85% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 41.54% | - | Upgrade
|
| Advertising Expenses | - | 357 | 230 | 142 | 171 | - | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.