Spacemarket,Inc. Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2015	2020
Period Ending	Aug '25 Aug 28, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '15 Dec 31, 2015	2020
Market Capitalization	4,790	3,764	3,840	3,451	9,911	-	Upgrade
Market Cap Growth	39.63%	-1.98%	11.26%	-65.18%	-	-	Upgrade
Enterprise Value	4,350	3,191	3,506	3,194	9,450	-	Upgrade
Last Close Price	396.00	312.00	321.00	289.00	837.00	-	Upgrade
PE Ratio	20.26	20.79	-	-	260.81	-	Upgrade
PS Ratio	2.17	1.91	2.46	2.80	8.07	-	Upgrade
PB Ratio	5.57	4.94	6.97	4.95	12.39	-	Upgrade
P/TBV Ratio	16.87	6.47	10.03	7.00	16.66	-	Upgrade
P/FCF Ratio	29.39	10.48	20.42	-	1982.18	-	Upgrade
P/OCF Ratio	22.07	9.88	17.86	-	116.60	-	Upgrade
EV/Sales Ratio	1.97	1.62	2.24	2.59	7.70	-	Upgrade
EV/EBITDA Ratio	13.51	13.02	20.62	-	105.00	-	Upgrade
EV/EBIT Ratio	18.35	18.03	34.37	-	157.50	-	Upgrade
EV/FCF Ratio	26.69	8.89	18.65	-	1889.98	-	Upgrade
Debt / Equity Ratio	0.93	0.30	0.32	0.27	0.10	-	Upgrade
Debt / EBITDA Ratio	2.48	0.94	1.05	-	0.87	-	Upgrade
Debt / FCF Ratio	4.89	0.64	0.95	-	15.60	-	Upgrade
Asset Turnover	0.88	0.86	0.84	0.73	-	1.73	Upgrade
Quick Ratio	1.43	1.23	1.12	1.34	1.62	1.25	Upgrade
Current Ratio	1.48	1.27	1.16	1.40	1.66	1.32	Upgrade
Return on Equity (ROE)	32.60%	27.57%	-26.92%	-15.23%	-	-138.45%	Upgrade
Return on Assets (ROA)	5.88%	4.84%	3.41%	-4.20%	-	-62.46%	Upgrade
Return on Capital (ROIC)	12.21%	12.85%	7.89%	-8.07%	-	-89.13%	Upgrade
Return on Capital Employed (ROCE)	14.50%	21.20%	17.70%	-	6.80%	-	Upgrade
Earnings Yield	4.95%	4.81%	-4.38%	-3.30%	0.38%	-	Upgrade
FCF Yield	3.40%	9.54%	4.90%	-4.78%	0.05%	-	Upgrade
Buyback Yield / Dilution	-1.30%	-1.21%	-0.56%	2.00%	-	-	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.