Computer Management Co., Ltd. (TYO:4491)
3,005.00
-5.00 (-0.17%)
Jan 23, 2026, 2:56 PM JST
Computer Management Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 8,005 | 7,902 | 7,194 | 6,930 | 6,491 | 6,233 | Upgrade | |
Revenue Growth (YoY) | 6.17% | 9.84% | 3.81% | 6.76% | 4.14% | 1.42% | Upgrade |
Cost of Revenue | 5,924 | 5,891 | 5,432 | 5,255 | 4,982 | 4,844 | Upgrade |
Gross Profit | 2,081 | 2,011 | 1,762 | 1,675 | 1,509 | 1,389 | Upgrade |
Selling, General & Admin | 1,537 | 1,497 | 1,334 | 1,202 | 1,015 | 1,004 | Upgrade |
Operating Expenses | 1,537 | 1,497 | 1,334 | 1,202 | 1,015 | 1,004 | Upgrade |
Operating Income | 544 | 514 | 428 | 473 | 494 | 385 | Upgrade |
Interest & Investment Income | 4 | 2 | 1 | 1 | 1 | 1 | Upgrade |
Other Non Operating Income (Expenses) | 19 | 13 | 5 | 3 | 3 | 11 | Upgrade |
EBT Excluding Unusual Items | 567 | 529 | 434 | 477 | 498 | 397 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 1 | Upgrade |
Pretax Income | 567 | 529 | 434 | 477 | 498 | 398 | Upgrade |
Income Tax Expense | 152 | 132 | 107 | 140 | 145 | 113 | Upgrade |
Net Income to Company | - | 397 | 327 | 337 | 353 | 285 | Upgrade |
Net Income | 415 | 397 | 327 | 337 | 353 | 285 | Upgrade |
Net Income to Common | 415 | 397 | 327 | 337 | 353 | 285 | Upgrade |
Net Income Growth | 29.69% | 21.41% | -2.97% | -4.53% | 23.86% | 31.34% | Upgrade |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Change (YoY) | 0.31% | 0.18% | 0.04% | -0.03% | 0.18% | 29.34% | Upgrade |
EPS (Basic) | 203.78 | 194.99 | 160.76 | 165.85 | 173.79 | 140.46 | Upgrade |
EPS (Diluted) | 201.81 | 193.53 | 159.53 | 164.60 | 172.13 | 139.37 | Upgrade |
EPS Growth | 29.49% | 21.31% | -3.08% | -4.37% | 23.50% | 1.62% | Upgrade |
Free Cash Flow | 473 | 476 | 407 | 335 | 387 | 146 | Upgrade |
Free Cash Flow Per Share | 229.54 | 231.53 | 198.31 | 163.30 | 188.59 | 71.27 | Upgrade |
Dividend Per Share | 50.000 | 50.000 | 40.000 | 35.000 | 30.000 | 25.000 | Upgrade |
Dividend Growth | 25.00% | 25.00% | 14.29% | 16.67% | 20.00% | 25.00% | Upgrade |
Gross Margin | 26.00% | 25.45% | 24.49% | 24.17% | 23.25% | 22.29% | Upgrade |
Operating Margin | 6.80% | 6.50% | 5.95% | 6.83% | 7.61% | 6.18% | Upgrade |
Profit Margin | 5.18% | 5.02% | 4.54% | 4.86% | 5.44% | 4.57% | Upgrade |
Free Cash Flow Margin | 5.91% | 6.02% | 5.66% | 4.83% | 5.96% | 2.34% | Upgrade |
EBITDA | 567 | 538 | 452 | 494 | 507 | 394 | Upgrade |
EBITDA Margin | 7.08% | 6.81% | 6.28% | 7.13% | 7.81% | 6.32% | Upgrade |
D&A For EBITDA | 23 | 24 | 24 | 21 | 13 | 9 | Upgrade |
EBIT | 544 | 514 | 428 | 473 | 494 | 385 | Upgrade |
EBIT Margin | 6.80% | 6.50% | 5.95% | 6.83% | 7.61% | 6.18% | Upgrade |
Effective Tax Rate | 26.81% | 24.95% | 24.65% | 29.35% | 29.12% | 28.39% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.