Cyber Security Cloud, Inc. (TYO:4493)
2,946.00
-154.00 (-4.97%)
Oct 30, 2026, 3:30 PM JST
Cyber Security Cloud Balance Sheet
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 |
Cash & Equivalents | 3,422 | 3,643 | 3,983 | 3,594 | 3,385 | 3,063 | 1,667 | 1,554 | 1,540 | 1,272 | 1,754 | 1,647 | 1,573 | 1,362 | 949 | 1,052 | 1,138 | 1,042 | 833 |
Cash & Short-Term Investments | 3,422 | 3,643 | 3,983 | 3,594 | 3,385 | 3,063 | 1,667 | 1,554 | 1,540 | 1,272 | 1,754 | 1,647 | 1,573 | 1,362 | 949 | 1,052 | 1,138 | 1,042 | 833 |
Cash Growth (YoY) | 1.09% | 18.91% | 138.93% | 131.21% | 119.81% | 140.83% | -4.96% | -5.62% | -2.10% | -6.61% | - | - | - | 43.52% | 13.93% | - | - | - | - |
Receivables | 593 | 589.46 | 532 | 538.46 | 481 | 519.58 | 409 | 323.57 | 299 | 379 | 277 | 254 | 239 | 236 | 205 | 154 | 155 | 145 | 141 |
Prepaid Expenses | 310 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Assets | 152 | 364.56 | 165 | 146.37 | 171 | 148.54 | 136 | 144.96 | 146 | 92 | 115 | 96 | 111 | 72 | 124 | 47 | 46 | 63 | 70 |
Total Current Assets | 4,477 | 4,597 | 4,680 | 4,279 | 4,037 | 3,732 | 2,212 | 2,023 | 1,985 | 1,743 | 2,146 | 1,997 | 1,923 | 1,670 | 1,278 | 1,253 | 1,339 | 1,250 | 1,044 |
Property, Plant & Equipment | 56 | 52.99 | 57 | 60.32 | 64 | 68.99 | 74 | 51.16 | 52 | 53 | 51 | 53 | 54 | 56 | 2 | 2 | 16 | 15 | 15 |
Long-Term Investments | 408 | 372.89 | 255 | 363.06 | 378 | 340.8 | 238 | 325.64 | 341 | 255 | 168 | 202 | 212 | 179 | 198 | 130 | 125 | 131 | 55 |
Goodwill | 409 | 425.24 | 441 | 456.99 | 472 | 530.52 | 222 | 158.28 | 164 | 170 | 177 | 183 | 189 | 196 | 221 | 227 | 234 | 240 | 246 |
Other Intangible Assets | 246 | 262.7 | 267 | 245.87 | 220 | 169 | 175 | 186.62 | 215 | 203 | 173 | 138 | 104 | 83 | 70 | 72 | 74 | 77 | 74 |
Long-Term Deferred Tax Assets | - | - | 131 | - | - | - | 93 | - | - | - | 64 | - | - | - | - | 23 | - | - | - |
Other Long-Term Assets | 2 | 0 | 2 | 0 | 2 | 0 | 2 | 0 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 3 | 3 | - | 1 |
Total Assets | 5,598 | 5,710 | 5,833 | 5,405 | 5,173 | 4,841 | 3,016 | 2,745 | 2,759 | 2,426 | 2,781 | 2,574 | 2,483 | 2,186 | 1,770 | 1,710 | 1,791 | 1,713 | 1,435 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 |
Accounts Payable | 101 | 69.81 | 110 | 102.3 | 103 | 103.74 | 100 | 75.32 | 47 | 41 | 50 | 71 | 68 | 67 | 40 | 38 | 35 | 26 | 25 |
Accrued Expenses | - | 30.79 | 184 | 29.62 | - | 26.95 | 154 | 23.06 | - | 22 | 141 | 20 | - | 18 | 12 | 1 | 22 | 2 | 15 |
Short-Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 220 | 220 | 220 |
Current Portion of Long-Term Debt | - | 98.56 | 98 | 106.96 | 106 | 106.96 | 106 | 120.83 | 137 | 154 | 92 | 95 | 95 | 95 | 95 | 61 | 29 | 31 | 32 |
Current Income Taxes Payable | 225 | 131.88 | 429 | 161.63 | 170 | 99.56 | 333 | 139.01 | 186 | 116 | 305 | 95 | 113 | 59 | 47 | 177 | 85 | 72 | 36 |
Current Unearned Revenue | - | 248.72 | - | 299.47 | - | 251.82 | - | 260.42 | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities | 698 | 314.98 | 391 | 304.77 | 629 | 301.4 | 327 | 228.37 | 566 | 476 | 278 | 448 | 462 | 347 | 283 | 266 | 273 | 292 | 202 |
Total Current Liabilities | 1,024 | 894.75 | 1,212 | 1,005 | 1,008 | 890.42 | 1,020 | 847 | 936 | 809 | 866 | 729 | 738 | 586 | 477 | 543 | 664 | 643 | 530 |
Long-Term Debt | - | 153.3 | 177 | 215.88 | 242 | 269.36 | 276 | 301.13 | 325 | 350 | 91 | 112 | 136 | 160 | 255 | 204 | 147 | 154 | 161 |
Long-Term Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 17 | - | - | - |
Other Long-Term Liabilities | 22 | 20.52 | 24 | 23.81 | 30 | 9.45 | 15 | 0 | 3 | 2 | 4 | 2 | 2 | 1 | 18 | 2 | 20 | 20 | 20 |
Total Liabilities | 1,046 | 1,069 | 1,413 | 1,244 | 1,280 | 1,169 | 1,311 | 1,148 | 1,264 | 1,161 | 961 | 843 | 876 | 747 | 750 | 766 | 831 | 817 | 711 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 |
Common Stock | 1,023 | 1,023 | 1,023 | 1,023 | 1,023 | 1,023 | 100 | 100 | 100 | 443 | 443 | 443 | 443 | 415 | 389 | 388 | 387 | 386 | 334 |
Additional Paid-In Capital | 1,409 | 1,469 | 1,473 | 1,478 | 1,485 | 1,546 | 741 | 766.89 | 776 | 434 | 434 | 434 | 434 | 406 | 380 | 379 | 378 | 377 | 325 |
Retained Earnings | 2,680 | 2,500 | 2,284 | 2,031 | 1,774 | 1,625 | 1,490 | 1,362 | 1,262 | 1,124 | 915 | 829 | 708 | 599 | 246 | 174 | 194 | 132 | 64 |
Treasury Stock | -588 | -374.33 | -379 | -384.94 | -397 | -530.32 | -668 | -668.32 | -678 | -769 | - | - | - | - | - | - | - | - | - |
Comprehensive Income & Other | 28 | 24.15 | 19 | 13.45 | 8 | 7.09 | 42 | 36.4 | 35 | 33 | 28 | 25 | 22 | 19 | 5 | 3 | 1 | 1 | 1 |
Shareholders' Equity | 4,552 | 4,642 | 4,420 | 4,161 | 3,893 | 3,672 | 1,705 | 1,597 | 1,495 | 1,265 | 1,820 | 1,731 | 1,607 | 1,439 | 1,020 | 944 | 960 | 896 | 724 |
Total Liabilities & Equity | 5,598 | 5,710 | 5,833 | 5,405 | 5,173 | 4,841 | 3,016 | 2,745 | 2,759 | 2,426 | 2,781 | 2,574 | 2,483 | 2,186 | 1,770 | 1,710 | 1,791 | 1,713 | 1,435 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 |
Total Debt | - | 251.86 | 275 | 322.83 | 348 | 376.31 | 382 | 421.96 | 462 | 504 | 183 | 207 | 231 | 255 | 350 | 265 | 396 | 405 | 413 |
Net Cash (Debt) | 3,422 | 3,391 | 3,708 | 3,271 | 3,037 | 2,687 | 1,285 | 1,132 | 1,078 | 768 | 1,571 | 1,440 | 1,342 | 1,107 | 599 | 787 | 742 | 637 | 420 |
Net Cash Growth (YoY) | 12.68% | 26.19% | 188.56% | 188.85% | 181.72% | 249.88% | -18.20% | -21.36% | -19.67% | -30.62% | - | - | - | 84.81% | 42.62% | - | - | - | - |
Net Cash Per Share | 333.21 | 329.26 | 359.64 | 317.56 | 295.76 | 281.49 | 138.22 | 121.35 | 115.21 | 80.68 | 163.67 | 149.56 | 140.15 | 116.07 | 63.05 | 84.02 | 77.86 | 66.96 | 44.10 |
Filing Date Shares Outstanding | 10.1 | 10.25 | 10.25 | 10.25 | 10.24 | 10.19 | 10.19 | 9.2 | 9.19 | 9.16 | 9.15 | 9.45 | 9.45 | 9.42 | 9.39 | 9.37 | 9.37 | 9.36 | 9.31 |
Total Common Shares Outstanding | 10.1 | 10.25 | 10.25 | 10.25 | 10.24 | 10.19 | 9.2 | 9.2 | 9.19 | 9.16 | 9.45 | 9.45 | 9.45 | 9.42 | 9.38 | 9.37 | 9.37 | 9.36 | 9.31 |
Working Capital | 3,453 | 3,702 | 3,468 | 3,274 | 3,029 | 2,841 | 1,192 | 1,176 | 1,049 | 934 | 1,280 | 1,268 | 1,185 | 1,084 | 801 | 710 | 675 | 607 | 514 |
Book Value Per Share | 450.71 | 452.88 | 431.32 | 406.09 | 380.15 | 360.28 | 185.35 | 173.56 | 162.59 | 138.09 | 192.58 | 183.24 | 170.11 | 152.82 | 108.80 | 100.71 | 102.50 | 95.74 | 77.74 |
Tangible Book Value | 3,897 | 3,954 | 3,712 | 3,458 | 3,201 | 2,972 | 1,308 | 1,252 | 1,116 | 892 | 1,470 | 1,410 | 1,314 | 1,160 | 729 | 645 | 652 | 579 | 404 |
Tangible Book Value Per Share | 385.85 | 385.76 | 362.23 | 337.49 | 312.57 | 291.64 | 142.19 | 136.07 | 121.37 | 97.37 | 155.55 | 149.26 | 139.10 | 123.19 | 77.76 | 68.81 | 69.62 | 61.87 | 43.38 |