Cybertrust Japan Co., Ltd. (TYO:4498)
Japan · Delayed Price · Currency is JPY 2,832.00
-85.00 (-2.91%)
Aug 15, 2025, 3:30 PM JST
Cybertrust Japan Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 7,852 | 7,442 | 6,466 | 6,167 | 5,731 | 4,895 | Upgrade | |
Revenue Growth (YoY) | 20.50% | 15.09% | 4.85% | 7.61% | 17.08% | 10.72% | Upgrade |
Cost of Revenue | 4,046 | 3,856 | 3,414 | 3,281 | 3,168 | 2,734 | Upgrade |
Gross Profit | 3,806 | 3,586 | 3,052 | 2,886 | 2,563 | 2,161 | Upgrade |
Selling, General & Admin | 2,207 | 2,152 | 1,940 | 1,829 | 1,694 | 1,586 | Upgrade |
Operating Expenses | 2,219 | 2,164 | 1,940 | 1,832 | 1,694 | 1,586 | Upgrade |
Operating Income | 1,587 | 1,422 | 1,112 | 1,054 | 869 | 575 | Upgrade |
Interest Expense | - | - | - | -1 | -1 | -1 | Upgrade |
Interest & Investment Income | 3 | 3 | - | - | - | - | Upgrade |
Earnings From Equity Investments | 17 | 18 | 10 | 10 | 7 | 12 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -1 | -1 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 5 | 4 | -1 | 3 | -4 | 128 | Upgrade |
EBT Excluding Unusual Items | 1,612 | 1,447 | 1,120 | 1,065 | 871 | 714 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -29 | Upgrade |
Asset Writedown | - | - | -345 | - | -74 | -53 | Upgrade |
Other Unusual Items | -123 | -25 | - | - | - | -3 | Upgrade |
Pretax Income | 1,489 | 1,422 | 775 | 1,065 | 797 | 629 | Upgrade |
Income Tax Expense | 499 | 453 | 257 | 340 | 267 | 221 | Upgrade |
Net Income to Company | - | 969 | 518 | 725 | 530 | 408 | Upgrade |
Net Income | 990 | 969 | 518 | 725 | 530 | 408 | Upgrade |
Net Income to Common | 990 | 969 | 518 | 725 | 530 | 408 | Upgrade |
Net Income Growth | 96.04% | 87.07% | -28.55% | 36.79% | 29.90% | 16.57% | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 7 | Upgrade |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 7 | Upgrade |
Shares Change (YoY) | 0.04% | -0.23% | 0.41% | -0.06% | 17.42% | - | Upgrade |
EPS (Basic) | 121.98 | 119.17 | 64.16 | 90.38 | 66.71 | 55.73 | Upgrade |
EPS (Diluted) | 115.16 | 112.60 | 60.15 | 84.41 | 61.68 | 55.73 | Upgrade |
EPS Growth | 95.87% | 87.20% | -28.74% | 36.84% | 10.69% | 16.57% | Upgrade |
Free Cash Flow | - | 1,732 | 1,085 | 1,113 | 1,512 | 952 | Upgrade |
Free Cash Flow Per Share | - | 201.26 | 125.78 | 129.56 | 175.89 | 130.03 | Upgrade |
Dividend Per Share | - | - | 17.500 | 17.500 | - | - | Upgrade |
Gross Margin | 48.47% | 48.19% | 47.20% | 46.80% | 44.72% | 44.15% | Upgrade |
Operating Margin | 20.21% | 19.11% | 17.20% | 17.09% | 15.16% | 11.75% | Upgrade |
Profit Margin | 12.61% | 13.02% | 8.01% | 11.76% | 9.25% | 8.33% | Upgrade |
Free Cash Flow Margin | - | 23.27% | 16.78% | 18.05% | 26.38% | 19.45% | Upgrade |
EBITDA | 2,165 | 2,005 | 1,715 | 1,622 | 1,382 | 948 | Upgrade |
EBITDA Margin | 27.57% | 26.94% | 26.52% | 26.30% | 24.11% | 19.37% | Upgrade |
D&A For EBITDA | 578 | 583 | 603 | 568 | 513 | 373 | Upgrade |
EBIT | 1,587 | 1,422 | 1,112 | 1,054 | 869 | 575 | Upgrade |
EBIT Margin | 20.21% | 19.11% | 17.20% | 17.09% | 15.16% | 11.75% | Upgrade |
Effective Tax Rate | 33.51% | 31.86% | 33.16% | 31.92% | 33.50% | 35.13% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.