Cybertrust Japan Co., Ltd. (TYO:4498)
Japan · Delayed Price · Currency is JPY 1,786.00
-133.00 (-6.93%)
Nov 6, 2026, 3:30 PM JST
Cybertrust Japan Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 8,870 | 8,360 | 7,442 | 6,466 | 6,167 | 5,731 | |
Revenue Growth | 10.50% | 12.34% | 15.09% | 4.85% | 7.61% | 17.08% |
Cost of Revenue | 4,678 | 4,420 | 3,856 | 3,414 | 3,281 | 3,168 |
Gross Profit | 4,192 | 3,940 | 3,586 | 3,052 | 2,886 | 2,563 |
Selling, General & Admin | 2,342 | 2,290 | 2,152 | 1,940 | 1,829 | 1,694 |
Operating Expenses | 2,342 | 2,290 | 2,164 | 1,940 | 1,832 | 1,694 |
Operating Income | 1,850 | 1,650 | 1,422 | 1,112 | 1,054 | 869 |
Interest Expense | - | - | - | - | -1 | -1 |
Interest & Investment Income | 18 | 12 | 3 | - | - | - |
Earnings From Equity Investments | 15 | 14 | 18 | 10 | 10 | 7 |
Currency Exchange Gain (Loss) | -9 | -13 | - | -1 | -1 | - |
Other Non Operating Income (Expenses) | -13 | -14 | 4 | -1 | 3 | -4 |
EBT Excluding Unusual Items | 1,861 | 1,649 | 1,447 | 1,120 | 1,065 | 871 |
Gain (Loss) on Sale of Investments | 6 | 6 | - | - | - | - |
Asset Writedown | - | - | - | -345 | - | -74 |
Other Unusual Items | -53 | -165 | -25 | - | - | - |
Pretax Income | 1,814 | 1,490 | 1,422 | 775 | 1,065 | 797 |
Income Tax Expense | 590 | 501 | 453 | 257 | 340 | 267 |
Net Income to Company | - | 989 | 969 | 518 | 725 | 530 |
Net Income | 1,224 | 989 | 969 | 518 | 725 | 530 |
Net Income to Common | 1,224 | 989 | 969 | 518 | 725 | 530 |
Net Income Growth | 30.91% | 2.06% | 87.07% | -28.55% | 36.79% | 29.90% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Change | -0.06% | -0.55% | -0.17% | 0.41% | -0.06% | 17.42% |
EPS (Basic) | 74.87 | 61.01 | 59.59 | 32.08 | 45.19 | 33.35 |
EPS (Diluted) | 71.42 | 57.79 | 56.30 | 30.07 | 42.20 | 30.84 |
EPS Growth | 30.92% | 2.65% | 87.20% | -28.74% | 36.84% | 10.69% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 1,189 | 1,139 | 1,732 | 1,085 | 1,113 | 1,512 |
Free Cash Flow Per Share | 69.35 | 66.50 | 100.56 | 62.89 | 64.78 | 87.94 |
Dividend Per Share | 12.000 | 12.000 | 11.500 | 8.750 | 8.750 | - |
Dividend Growth | 4.35% | 4.35% | 31.43% | 0% | - | - |
Gross Margin | 47.26% | 47.13% | 48.19% | 47.20% | 46.80% | 44.72% |
Operating Margin | 20.86% | 19.74% | 19.11% | 17.20% | 17.09% | 15.16% |
Profit Margin | 13.80% | 11.83% | 13.02% | 8.01% | 11.76% | 9.25% |
Free Cash Flow Margin | 13.41% | 13.62% | 23.27% | 16.78% | 18.05% | 26.38% |
EBITDA | 2,460 | 2,245 | 2,005 | 1,715 | 1,622 | 1,382 |
EBITDA Margin | 27.73% | 26.85% | 26.94% | 26.52% | 26.30% | 24.11% |
D&A For EBITDA | 610 | 595 | 583 | 603 | 568 | 513 |
EBIT | 1,850 | 1,650 | 1,422 | 1,112 | 1,054 | 869 |
EBIT Margin | 20.86% | 19.74% | 19.11% | 17.20% | 17.09% | 15.16% |
Effective Tax Rate | 32.52% | 33.62% | 31.86% | 33.16% | 31.92% | 33.50% |