Speee Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	33,247	26,942	26,742	38,410	25,329	45,891
Market Cap Growth	0.88%	0.75%	-30.38%	51.64%	-44.80%	-8.59%
Enterprise Value	28,644	21,759	23,673	33,925	20,818	42,480
Last Close Price	2894.00	2346.00	2506.00	3670.00	2478.00	4545.00
PE Ratio	-	-	109.60	-	23.41	54.96
Forward PE	-	31.28	31.28	31.28	31.28	31.28
PS Ratio	2.02	1.64	1.70	2.82	2.25	3.62
PB Ratio	4.77	3.70	4.94	7.62	4.26	9.47
P/TBV Ratio	4.80	3.72	5.05	7.83	4.38	9.77
P/FCF Ratio	-	-	-	174.59	24.62	76.36
P/OCF Ratio	-	-	-	80.52	24.31	68.60
EV/Sales Ratio	1.74	1.32	1.51	2.49	1.85	3.35
EV/EBITDA Ratio	-	-	36.36	36.96	12.78	36.40
EV/EBIT Ratio	-	-	44.08	41.88	13.35	38.48
EV/FCF Ratio	-	-	-	154.20	20.23	70.68
Debt / Equity Ratio	0.59	0.62	0.31	0.36	0.14	0.18
Debt / EBITDA Ratio	-	-	2.61	1.97	0.51	0.74
Debt / FCF Ratio	-	-	-	8.23	0.80	1.44
Net Debt / Equity Ratio	-0.66	-0.67	-0.61	-0.96	-0.82	-0.80
Net Debt / EBITDA Ratio	5.52	8.35	-5.05	-5.26	-2.98	-3.34
Net Debt / FCF Ratio	-	6.19	2.41	-21.96	-4.71	-6.49
Asset Turnover	1.40	1.32	1.47	1.35	1.36	1.70
Quick Ratio	3.00	2.94	2.30	1.89	3.06	2.98
Current Ratio	3.16	3.09	2.43	1.96	3.20	3.07
Return on Equity (ROE)	-	-14.95%	4.67%	-18.98%	20.06%	18.89%
Return on Assets (ROA)	-	-3.44%	3.14%	5.01%	11.80%	9.24%
Return on Invested Capital (ROIC)	-39.11%	-30.28%	18.84%	124.71%	104.46%	95.42%
Return on Capital Employed (ROCE)	-9.30%	-6.50%	8.10%	12.70%	24.50%	20.50%
Earnings Yield	-3.57%	-3.53%	0.91%	-2.71%	4.27%	1.82%
FCF Yield	-	-2.94%	-5.09%	0.57%	4.06%	1.31%
Buyback Yield / Dilution	-6.97%	-5.18%	-2.56%	-1.15%	-0.03%	-12.26%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.