Chugai Pharmaceutical Co., Ltd. (TYO:4519)
6,822.00
+169.00 (2.54%)
Oct 30, 2026, 3:30 PM JST
Chugai Pharmaceutical Balance Sheet
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 382,305 | 390,439 | 417,984 | 426,602 | 456,432 | 497,088 | 423,419 | 540,202 | 403,958 | 393,761 | 462,863 | 458,674 | 331,341 | 365,016 | 247,686 | 222,169 | 274,043 | 360,311 | 230,474 | 267,753 |
Short-Term Investments | 486,690 | 572,134 | 432,111 | 553,094 | 426,015 | 530,521 | 521,131 | 456,143 | 441,360 | 421,897 | 301,703 | 280,308 | 287,424 | 299,967 | 306,928 | 280,938 | 271,252 | 231,930 | 201,348 | 204,217 |
Cash & Short-Term Investments | 868,995 | 962,573 | 850,095 | 979,696 | 882,447 | 1,027,609 | 944,550 | 996,345 | 845,318 | 815,658 | 764,566 | 738,982 | 618,765 | 664,983 | 554,614 | 503,107 | 545,295 | 592,241 | 431,822 | 471,970 |
Cash Growth (YoY) | -1.52% | -6.33% | -10.00% | -1.67% | 4.39% | 25.99% | 23.54% | 34.83% | 36.61% | 22.66% | 37.86% | 46.88% | 13.47% | 12.28% | 28.44% | 6.60% | 37.48% | 51.38% | 25.76% | 24.65% |
Accounts Receivable | 418,900 | 381,845 | 352,747 | 442,876 | 353,649 | 316,747 | 294,677 | 334,256 | 326,651 | 349,656 | 239,669 | 318,892 | 315,625 | 295,326 | 360,987 | 512,538 | 274,658 | 268,484 | 390,567 | 355,081 |
Other Receivables | 60 | 57 | 194 | 236 | 205 | 210 | 306 | 896 | 1,203 | 586 | 1,252 | 1,456 | 1,541 | 1,667 | 1,555 | 1,745 | 766 | 413 | 731 | 928 |
Receivables | 418,960 | 381,902 | 352,941 | 443,112 | 353,854 | 316,957 | 294,983 | 335,152 | 327,854 | 350,242 | 240,921 | 320,348 | 317,166 | 296,993 | 362,542 | 514,283 | 275,424 | 268,897 | 391,298 | 356,009 |
Inventory | 290,806 | 317,580 | 288,289 | 276,848 | 246,326 | 235,526 | 233,090 | 240,067 | 273,197 | 265,704 | 276,682 | 273,480 | 277,463 | 266,405 | 278,859 | 292,206 | 313,015 | 218,465 | 225,480 | 208,838 |
Prepaid Expenses | - | - | - | 24,855 | - | - | - | 23,013 | - | - | - | 21,827 | - | - | - | 18,770 | - | - | - | 17,301 |
Other Current Assets | 60,143 | 42,134 | 48,116 | 16,247 | 35,103 | 39,440 | 43,779 | 11,466 | 34,691 | 44,427 | 39,687 | 11,789 | 43,585 | 44,440 | 30,972 | 8,171 | 50,833 | 46,920 | 43,048 | 9,543 |
Total Current Assets | 1,638,904 | 1,704,189 | 1,539,441 | 1,740,758 | 1,517,730 | 1,619,532 | 1,516,402 | 1,606,043 | 1,481,060 | 1,476,031 | 1,321,856 | 1,366,426 | 1,256,979 | 1,272,821 | 1,226,987 | 1,336,537 | 1,184,567 | 1,126,523 | 1,091,648 | 1,063,661 |
Property, Plant & Equipment | 500,015 | 503,477 | 481,679 | 479,481 | 463,150 | 471,346 | 463,606 | 441,554 | 435,686 | 430,233 | 426,424 | 420,701 | 417,833 | 405,765 | 399,777 | 386,651 | 373,217 | 366,910 | 361,131 | 352,107 |
Long-Term Investments | - | 98,283 | - | 105,512 | - | 82,158 | - | 73,073 | - | 67,792 | 65,422 | 61,086 | 57,270 | 63,093 | 61,524 | 56,185 | 48,470 | 43,619 | 43,078 | 44,663 |
Other Intangible Assets | 58,905 | 59,277 | 58,495 | 54,539 | 34,164 | 33,292 | 17,320 | 17,868 | 20,824 | 20,350 | 19,559 | 19,860 | 19,981 | 20,688 | 19,692 | 25,141 | 26,335 | 25,520 | 24,897 | 21,974 |
Long-Term Deferred Tax Assets | 76,398 | 84,689 | 89,422 | 88,304 | 82,885 | 72,019 | 67,808 | 69,835 | 64,243 | 65,758 | 64,503 | 64,474 | 65,587 | 69,222 | 63,993 | 65,244 | 68,229 | 63,032 | 64,194 | 56,287 |
Other Long-Term Assets | 100,098 | -1 | 96,064 | 1 | 85,659 | - | 74,346 | - | 67,923 | -1 | - | - | -1 | 1 | - | - | - | - | - | 2 |
Total Assets | 2,374,320 | 2,449,914 | 2,265,101 | 2,468,595 | 2,183,588 | 2,278,347 | 2,139,482 | 2,208,373 | 2,069,736 | 2,060,163 | 1,897,764 | 1,932,547 | 1,817,649 | 1,831,590 | 1,771,973 | 1,869,758 | 1,700,818 | 1,625,604 | 1,584,948 | 1,538,694 |
Liabilities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 78,174 | 160,700 | 107,524 | 127,247 | 78,897 | 78,417 | 70,586 | 65,353 | 76,294 | 78,954 | 88,720 | 112,468 | 112,379 | 97,801 | 166,171 | 209,835 | 188,216 | 93,258 | 153,074 | 152,266 |
Accrued Expenses | - | - | - | 53,591 | - | - | - | 49,324 | - | - | - | 44,629 | - | - | - | 37,751 | - | - | - | 34,421 |
Current Portion of Leases | - | - | - | 7,773 | - | - | - | 6,365 | - | - | - | 6,975 | - | - | - | 6,434 | - | - | - | 6,550 |
Current Income Taxes Payable | 79,515 | 101,149 | 51,675 | 125,721 | 43,365 | 71,797 | 40,046 | 142,499 | 67,655 | 72,689 | 29,091 | 71,573 | 11,702 | 59,220 | 29,831 | 121,160 | 48,796 | 82,315 | 61,179 | 108,293 |
Current Unearned Revenue | - | - | - | 37 | - | - | - | 31 | - | - | - | 31 | - | - | - | 79 | - | - | - | 86 |
Other Current Liabilities | 98,884 | 130,340 | 168,503 | 96,708 | 145,161 | 118,062 | 97,797 | 26,785 | 107,497 | 138,497 | 121,170 | 52,541 | 140,043 | 141,444 | 119,149 | 48,471 | 131,954 | 118,869 | 106,262 | 25,806 |
Total Current Liabilities | 256,573 | 392,189 | 327,702 | 411,077 | 267,423 | 268,276 | 208,429 | 290,357 | 251,446 | 290,140 | 238,981 | 288,217 | 264,124 | 298,465 | 315,151 | 423,730 | 368,966 | 294,442 | 320,515 | 327,422 |
Long-Term Leases | - | - | - | 17,937 | - | - | - | 4,532 | - | - | - | 6,480 | - | - | - | 7,675 | - | - | - | 9,490 |
Pension & Post-Retirement Benefits | 5,077 | 4,898 | 4,724 | 4,245 | 4,378 | 4,220 | 4,061 | 3,935 | 3,875 | 3,949 | 3,579 | 3,146 | 3,284 | 3,010 | 2,993 | 3,311 | 3,638 | 3,054 | 2,916 | 2,945 |
Long-Term Deferred Tax Liabilities | 5,295 | 4,104 | 3,434 | 4,015 | 4,551 | 5,217 | 4,464 | 5,076 | 4,831 | 4,906 | 3,361 | 5,787 | 4,717 | 6,750 | 6,366 | 7,086 | 6,809 | 7,045 | 6,334 | 7,614 |
Other Long-Term Liabilities | 18,839 | 21,060 | 21,526 | 5,589 | 17,129 | 15,507 | 15,306 | 2,974 | 8,217 | 9,477 | 9,796 | 3,337 | 10,532 | 10,041 | 10,540 | 3,569 | 12,779 | 13,723 | 14,673 | 3,206 |
Total Liabilities | 285,784 | 422,251 | 357,386 | 442,863 | 293,481 | 293,220 | 232,260 | 306,874 | 268,369 | 308,472 | 255,717 | 306,967 | 282,657 | 318,266 | 335,050 | 445,371 | 392,192 | 318,264 | 344,438 | 350,677 |
Shareholders' Equity
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 73,202 | 73,202 | 73,202 | 73,202 | 73,202 | 73,202 | 73,202 | 73,202 | 73,202 | 73,202 | 73,202 | 73,202 | 73,202 | 73,202 | 73,202 | 73,202 | 73,202 | 73,202 | 73,202 | 73,202 |
Additional Paid-In Capital | 67,027 | 66,898 | 70,694 | 70,515 | 70,389 | 70,271 | 70,142 | 69,896 | 69,783 | 69,633 | 69,520 | 69,355 | 69,212 | 69,112 | 68,993 | 68,806 | 68,730 | 68,647 | 68,533 | 68,223 |
Retained Earnings | 1,914,818 | 1,879,884 | 1,763,554 | 1,890,042 | 1,753,016 | 1,847,517 | 1,750,362 | 1,746,934 | 1,651,255 | 1,609,224 | 1,497,327 | 1,488,738 | 1,395,687 | 1,383,925 | 1,300,732 | 1,293,352 | 1,187,852 | 1,182,564 | 1,110,186 | 1,054,050 |
Comprehensive Income & Other | 33,489 | 7,679 | 265 | -8,027 | -6,500 | -5,863 | 13,516 | 11,467 | 7,127 | -368 | 1,998 | -5,715 | -3,109 | -12,915 | -6,004 | -10,973 | -21,158 | -17,073 | -11,411 | -7,458 |
Total Common Equity | 2,088,536 | 2,027,663 | 1,907,715 | 2,025,732 | 1,890,107 | 1,985,127 | 1,907,222 | 1,901,499 | 1,801,367 | 1,751,691 | 1,642,047 | 1,625,580 | 1,534,992 | 1,513,324 | 1,436,923 | 1,424,387 | 1,308,626 | 1,307,340 | 1,240,510 | 1,188,017 |
Shareholders' Equity | 2,088,536 | 2,027,663 | 1,907,715 | 2,025,732 | 1,890,107 | 1,985,127 | 1,907,222 | 1,901,499 | 1,801,367 | 1,751,691 | 1,642,047 | 1,625,580 | 1,534,992 | 1,513,324 | 1,436,923 | 1,424,387 | 1,308,626 | 1,307,340 | 1,240,510 | 1,188,017 |
Total Liabilities & Equity | 2,374,320 | 2,449,914 | 2,265,101 | 2,468,595 | 2,183,588 | 2,278,347 | 2,139,482 | 2,208,373 | 2,069,736 | 2,060,163 | 1,897,764 | 1,932,547 | 1,817,649 | 1,831,590 | 1,771,973 | 1,869,758 | 1,700,818 | 1,625,604 | 1,584,948 | 1,538,694 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | - | - | - | 25,710 | - | - | - | 10,897 | - | - | - | 13,455 | - | - | - | 14,109 | - | - | - | 16,040 |
Net Cash (Debt) | 868,995 | 962,573 | 850,095 | 953,986 | 882,447 | 1,027,609 | 944,550 | 985,448 | 845,318 | 815,658 | 764,566 | 725,527 | 618,765 | 664,983 | 554,614 | 488,998 | 545,295 | 592,241 | 431,822 | 455,930 |
Net Cash Growth (YoY) | -1.52% | -6.33% | -10.00% | -3.19% | 4.39% | 25.99% | 23.54% | 35.83% | 36.61% | 22.66% | 37.86% | 48.37% | 13.47% | 12.28% | 28.44% | 7.25% | 37.48% | 51.38% | 25.76% | 24.12% |
Net Cash Per Share | 528.17 | 584.94 | 516.53 | 579.67 | 536.21 | 624.43 | 573.91 | 598.58 | 513.61 | 495.65 | 464.62 | 440.96 | 376.02 | 404.12 | 337.07 | 297.20 | 331.41 | 359.95 | 262.46 | 277.12 |
Filing Date Shares Outstanding | 1,645 | 1,645 | 1,646 | 1,646 | 1,646 | 1,646 | 1,646 | 1,646 | 1,646 | 1,645 | 1,645 | 1,645 | 1,645 | 1,645 | 1,645 | 1,645 | 1,645 | 1,645 | 1,644 | 1,644 |
Total Common Shares Outstanding | 1,645 | 1,645 | 1,646 | 1,646 | 1,646 | 1,646 | 1,646 | 1,646 | 1,646 | 1,645 | 1,645 | 1,645 | 1,645 | 1,645 | 1,645 | 1,645 | 1,645 | 1,645 | 1,644 | 1,644 |
Working Capital | 1,382,331 | 1,312,000 | 1,211,739 | 1,329,681 | 1,250,307 | 1,351,256 | 1,307,973 | 1,315,686 | 1,229,614 | 1,185,891 | 1,082,875 | 1,078,209 | 992,855 | 974,356 | 911,836 | 912,807 | 815,601 | 832,081 | 771,133 | 736,239 |
Book Value Per Share | 1269.39 | 1232.39 | 1159.17 | 1230.91 | 1148.51 | 1206.25 | 1158.97 | 1155.56 | 1094.71 | 1064.55 | 997.97 | 988.01 | 932.97 | 919.80 | 873.44 | 865.88 | 795.51 | 794.74 | 754.35 | 722.50 |
Tangible Book Value | 2,029,631 | 1,968,386 | 1,849,220 | 1,971,193 | 1,855,943 | 1,951,835 | 1,889,902 | 1,883,631 | 1,780,543 | 1,731,341 | 1,622,488 | 1,605,720 | 1,515,011 | 1,492,636 | 1,417,231 | 1,399,246 | 1,282,291 | 1,281,820 | 1,215,613 | 1,166,043 |
Tangible Book Value Per Share | 1233.59 | 1196.37 | 1123.62 | 1197.77 | 1127.75 | 1186.02 | 1148.45 | 1144.70 | 1082.06 | 1052.19 | 986.09 | 975.94 | 920.83 | 907.23 | 861.47 | 850.59 | 779.50 | 779.23 | 739.21 | 709.13 |