Chugai Pharmaceutical Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Nov '25 Nov 14, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	13,351,603	11,516,953	8,789,053	5,540,406	6,141,311	9,045,924	Upgrade
Market Cap Growth	15.87%	31.04%	58.64%	-9.79%	-32.11%	63.92%	Upgrade
Enterprise Value	12,469,156	10,671,635	8,170,288	4,995,111	5,744,662	8,727,085	Upgrade
Last Close Price	8113.00	6883.63	5174.07	3206.68	3477.44	5026.92	Upgrade
PE Ratio	33.62	29.74	27.00	14.80	20.27	42.13	Upgrade
Forward PE	28.74	29.26	26.55	18.61	22.33	37.12	Upgrade
PS Ratio	11.00	9.84	7.91	4.40	6.14	11.50	Upgrade
PB Ratio	7.06	6.06	5.41	3.89	5.17	9.23	Upgrade
P/TBV Ratio	7.19	6.11	5.47	3.96	5.27	9.46	Upgrade
P/FCF Ratio	38.11	29.00	26.01	30.53	28.74	61.12	Upgrade
P/OCF Ratio	32.60	25.73	21.44	22.70	21.96	44.12	Upgrade
PEG Ratio	3.31	4.20	23.02	4.08	2.37	2.57	Upgrade
EV/Sales Ratio	10.27	9.12	7.35	3.97	5.75	11.09	Upgrade
EV/EBITDA Ratio	21.32	18.60	17.35	8.85	12.69	26.32	Upgrade
EV/EBIT Ratio	22.54	19.69	18.60	9.37	13.62	28.97	Upgrade
EV/FCF Ratio	35.59	26.87	24.17	27.52	26.89	58.97	Upgrade
Debt / Equity Ratio	-	0.01	0.01	0.01	0.01	0.01	Upgrade
Debt / EBITDA Ratio	-	0.02	0.03	0.02	0.04	0.03	Upgrade
Debt / FCF Ratio	-	0.03	0.04	0.08	0.08	0.08	Upgrade
Asset Turnover	0.57	0.56	0.59	0.74	0.72	0.69	Upgrade
Inventory Turnover	1.43	1.32	1.46	1.90	1.72	1.55	Upgrade
Quick Ratio	4.62	4.59	3.68	2.40	2.53	2.68	Upgrade
Current Ratio	5.68	5.53	4.74	3.15	3.25	3.54	Upgrade
Return on Equity (ROE)	21.52%	21.96%	21.34%	28.67%	27.95%	23.42%	Upgrade
Return on Assets (ROA)	16.26%	16.36%	14.44%	19.56%	19.01%	16.41%	Upgrade
Return on Capital (ROIC)	18.73%	19.08%	17.84%	25.23%	24.02%	20.27%	Upgrade
Return on Capital Employed (ROCE)	28.90%	28.30%	26.70%	36.90%	34.80%	30.10%	Upgrade
Earnings Yield	2.97%	3.36%	3.70%	6.76%	4.93%	2.37%	Upgrade
FCF Yield	2.62%	3.45%	3.84%	3.28%	3.48%	1.64%	Upgrade
Dividend Yield	1.23%	1.42%	1.55%	2.43%	2.19%	1.09%	Upgrade
Payout Ratio	75.49%	34.40%	40.43%	36.91%	32.56%	42.58%	Upgrade
Buyback Yield / Dilution	-0.00%	-0.01%	-0.01%	-0.01%	-0.01%	-0.03%	Upgrade
Total Shareholder Return	1.23%	1.42%	1.54%	2.43%	2.18%	1.06%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.