Morishita Jintan Co., Ltd. (TYO:4524)
Japan
· Delayed Price · Currency is JPY 2,089.00
+3.00 (0.14%)
Apr 24, 2025, 1:28 PM JST
Morishita Jintan Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 12,639 | 12,406 | 11,359 | 9,563 | 9,429 | 9,774 | Upgrade
|
| Revenue Growth (YoY) | 2.25% | 9.22% | 18.78% | 1.42% | -3.53% | -3.13% | Upgrade
|
| Cost of Revenue | 6,974 | 6,408 | 6,047 | 4,686 | 4,643 | 4,589 | Upgrade
|
| Gross Profit | 5,665 | 5,998 | 5,312 | 4,877 | 4,786 | 5,185 | Upgrade
|
| Selling, General & Admin | 4,254 | 4,127 | 3,702 | 3,573 | 3,329 | 3,503 | Upgrade
|
| Research & Development | 957 | 957 | 849 | 850 | 1,063 | 966 | Upgrade
|
| Operating Expenses | 5,408 | 5,281 | 4,742 | 4,577 | 4,562 | 4,731 | Upgrade
|
| Operating Income | 257 | 717 | 570 | 300 | 224 | 454 | Upgrade
|
| Interest Expense | -4 | -2 | -2 | -7 | -9 | -10 | Upgrade
|
| Interest & Investment Income | 66 | 63 | 46 | 45 | 36 | 37 | Upgrade
|
| Other Non Operating Income (Expenses) | 33 | 37 | 8 | 2 | 1 | 25 | Upgrade
|
| EBT Excluding Unusual Items | 352 | 815 | 622 | 340 | 252 | 506 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 5 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 44 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -1 | -46 | Upgrade
|
| Pretax Income | 352 | 820 | 622 | 384 | 251 | 460 | Upgrade
|
| Income Tax Expense | 40 | 123 | 131 | 101 | 45 | 138 | Upgrade
|
| Net Income | 312 | 697 | 491 | 283 | 206 | 322 | Upgrade
|
| Net Income to Common | 312 | 697 | 491 | 283 | 206 | 322 | Upgrade
|
| Net Income Growth | -60.26% | 41.95% | 73.50% | 37.38% | -36.02% | -8.26% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 0.09% | 0.07% | 0.10% | 0.10% | 0.07% | 0.07% | Upgrade
|
| EPS (Basic) | 76.33 | 170.67 | 120.31 | 69.41 | 50.58 | 79.12 | Upgrade
|
| EPS (Diluted) | 76.33 | 170.67 | 120.31 | 69.41 | 50.58 | 79.12 | Upgrade
|
| EPS Growth | -60.29% | 41.85% | 73.33% | 37.24% | -36.07% | -8.33% | Upgrade
|
| Free Cash Flow | - | -412 | 737 | 13 | 476 | 491 | Upgrade
|
| Free Cash Flow Per Share | - | -100.88 | 180.59 | 3.19 | 116.87 | 120.64 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 40.000 | 37.500 | 37.500 | 37.500 | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | 6.67% | - | - | - | Upgrade
|
| Gross Margin | 44.82% | 48.35% | 46.77% | 51.00% | 50.76% | 53.05% | Upgrade
|
| Operating Margin | 2.03% | 5.78% | 5.02% | 3.14% | 2.38% | 4.64% | Upgrade
|
| Profit Margin | 2.47% | 5.62% | 4.32% | 2.96% | 2.19% | 3.29% | Upgrade
|
| Free Cash Flow Margin | - | -3.32% | 6.49% | 0.14% | 5.05% | 5.02% | Upgrade
|
| EBITDA | 794.75 | 1,293 | 1,197 | 885 | 814 | 1,241 | Upgrade
|
| EBITDA Margin | 6.29% | 10.42% | 10.54% | 9.25% | 8.63% | 12.70% | Upgrade
|
| D&A For EBITDA | 537.75 | 576 | 627 | 585 | 590 | 787 | Upgrade
|
| EBIT | 257 | 717 | 570 | 300 | 224 | 454 | Upgrade
|
| EBIT Margin | 2.03% | 5.78% | 5.02% | 3.14% | 2.38% | 4.64% | Upgrade
|
| Effective Tax Rate | 11.36% | 15.00% | 21.06% | 26.30% | 17.93% | 30.00% | Upgrade
|
| Advertising Expenses | - | 1,246 | 1,169 | 1,101 | 939 | 997 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.