Morishita Jintan Co., Ltd. (TYO:4524)
Japan · Delayed Price · Currency is JPY 2,225.00
-26.00 (-1.16%)
Jan 21, 2026, 3:12 PM JST
Morishita Jintan Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 12,898 | 12,766 | 12,406 | 11,359 | 9,563 | 9,429 | Upgrade | |
Revenue Growth (YoY) | 3.23% | 2.90% | 9.22% | 18.78% | 1.42% | -3.53% | Upgrade |
Cost of Revenue | 6,684 | 6,793 | 6,408 | 6,047 | 4,686 | 4,643 | Upgrade |
Gross Profit | 6,214 | 5,973 | 5,998 | 5,312 | 4,877 | 4,786 | Upgrade |
Selling, General & Admin | 4,090 | 3,879 | 4,127 | 3,702 | 3,573 | 3,329 | Upgrade |
Research & Development | 1,108 | 1,108 | 957 | 849 | 850 | 1,063 | Upgrade |
Operating Expenses | 5,380 | 5,169 | 5,281 | 4,742 | 4,577 | 4,562 | Upgrade |
Operating Income | 834 | 804 | 717 | 570 | 300 | 224 | Upgrade |
Interest Expense | -16 | -8 | -2 | -2 | -7 | -9 | Upgrade |
Interest & Investment Income | 85 | 72 | 63 | 46 | 45 | 36 | Upgrade |
Other Non Operating Income (Expenses) | 2 | 1 | 37 | 8 | 2 | 1 | Upgrade |
EBT Excluding Unusual Items | 905 | 869 | 815 | 622 | 340 | 252 | Upgrade |
Gain (Loss) on Sale of Investments | -47 | -47 | 5 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 44 | - | Upgrade |
Asset Writedown | -49 | -49 | - | - | - | -1 | Upgrade |
Other Unusual Items | -1 | -1 | - | - | - | - | Upgrade |
Pretax Income | 808 | 772 | 820 | 622 | 384 | 251 | Upgrade |
Income Tax Expense | 227 | 225 | 123 | 131 | 101 | 45 | Upgrade |
Net Income | 581 | 547 | 697 | 491 | 283 | 206 | Upgrade |
Net Income to Common | 581 | 547 | 697 | 491 | 283 | 206 | Upgrade |
Net Income Growth | 43.10% | -21.52% | 41.95% | 73.50% | 37.38% | -36.02% | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Change (YoY) | 0.15% | 0.12% | 0.07% | 0.10% | 0.10% | 0.07% | Upgrade |
EPS (Basic) | 141.98 | 133.77 | 170.67 | 120.31 | 69.41 | 50.58 | Upgrade |
EPS (Diluted) | 141.98 | 133.77 | 170.67 | 120.31 | 69.41 | 50.58 | Upgrade |
EPS Growth | 42.89% | -21.62% | 41.85% | 73.33% | 37.24% | -36.07% | Upgrade |
Free Cash Flow | -37 | 69 | -412 | 737 | 13 | 476 | Upgrade |
Free Cash Flow Per Share | -9.04 | 16.88 | -100.88 | 180.59 | 3.19 | 116.87 | Upgrade |
Dividend Per Share | 55.000 | 55.000 | 50.000 | 40.000 | 37.500 | 37.500 | Upgrade |
Dividend Growth | 10.00% | 10.00% | 25.00% | 6.67% | - | - | Upgrade |
Gross Margin | 48.18% | 46.79% | 48.35% | 46.77% | 51.00% | 50.76% | Upgrade |
Operating Margin | 6.47% | 6.30% | 5.78% | 5.02% | 3.14% | 2.38% | Upgrade |
Profit Margin | 4.50% | 4.29% | 5.62% | 4.32% | 2.96% | 2.19% | Upgrade |
Free Cash Flow Margin | -0.29% | 0.54% | -3.32% | 6.49% | 0.14% | 5.05% | Upgrade |
EBITDA | 1,430 | 1,382 | 1,293 | 1,197 | 885 | 814 | Upgrade |
EBITDA Margin | 11.09% | 10.83% | 10.42% | 10.54% | 9.25% | 8.63% | Upgrade |
D&A For EBITDA | 596 | 578 | 576 | 627 | 585 | 590 | Upgrade |
EBIT | 834 | 804 | 717 | 570 | 300 | 224 | Upgrade |
EBIT Margin | 6.47% | 6.30% | 5.78% | 5.02% | 3.14% | 2.38% | Upgrade |
Effective Tax Rate | 28.09% | 29.14% | 15.00% | 21.06% | 26.30% | 17.93% | Upgrade |
Advertising Expenses | - | 750 | 1,246 | 1,169 | 1,101 | 939 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.