Fuji Pharma Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	57,638	37,703	30,950	28,337	25,121	28,416
Market Cap Growth	87.86%	21.82%	9.22%	12.80%	-11.60%	-26.98%
Enterprise Value	84,717	62,378	57,137	54,046	45,919	37,050
Last Close Price	2244.00	1531.92	1223.50	1087.99	934.46	1021.43
PE Ratio	23.50	12.57	5.04	8.25	9.32	11.68
Forward PE	15.29	10.31	7.24	8.29	8.47	12.03
PS Ratio	1.06	0.73	0.67	0.69	0.71	0.84
PB Ratio	1.20	0.80	0.68	0.69	0.70	0.87
P/TBV Ratio	1.70	1.14	0.94	0.92	0.99	0.94
P/FCF Ratio	-	9.87	22.54	-	-	12.89
P/OCF Ratio	-	6.50	7.46	14.78	-	4.74
PEG Ratio	-	1.12	1.12	1.12	1.12	1.12
EV/Sales Ratio	1.55	1.21	1.24	1.32	1.30	1.09
EV/EBITDA Ratio	8.02	6.97	7.56	7.85	7.04	6.79
EV/EBIT Ratio	12.98	12.50	14.72	14.01	12.15	11.06
EV/FCF Ratio	-	16.33	41.61	-	-	16.81
Debt / Equity Ratio	0.64	0.66	0.64	0.70	0.69	0.57
Debt / EBITDA Ratio	2.88	3.45	3.87	4.21	3.77	3.42
Debt / FCF Ratio	-	8.10	21.31	-	-	8.47
Net Debt / Equity Ratio	0.56	0.51	0.54	0.65	0.59	0.26
Net Debt / EBITDA Ratio	2.56	2.65	3.26	3.87	3.22	1.55
Net Debt / FCF Ratio	-	6.20	17.97	-18.88	-3.65	3.84
Asset Turnover	0.58	0.56	0.53	0.51	0.51	0.54
Inventory Turnover	1.49	1.58	1.51	1.39	1.50	1.70
Quick Ratio	0.83	0.82	0.66	0.63	0.68	1.10
Current Ratio	1.57	1.55	1.19	1.31	1.45	1.73
Return on Equity (ROE)	4.88%	6.49%	14.17%	8.92%	7.87%	6.70%
Return on Assets (ROA)	4.31%	3.40%	2.77%	3.00%	3.38%	3.32%
Return on Invested Capital (ROIC)	7.41%	5.32%	4.18%	4.84%	5.59%	5.95%
Return on Capital Employed (ROCE)	10.40%	8.00%	7.20%	6.90%	7.30%	7.60%
Earnings Yield	4.05%	7.96%	19.86%	12.12%	10.73%	8.56%
FCF Yield	-	10.13%	4.44%	-4.98%	-22.91%	7.76%
Dividend Yield	2.09%	2.97%	3.47%	3.40%	3.74%	2.84%
Payout Ratio	-	34.53%	15.82%	26.17%	27.04%	33.18%
Buyback Yield / Dilution	-0.50%	-0.38%	-0.04%	-0.03%	9.58%	13.77%
Total Shareholder Return	1.59%	2.59%	3.44%	3.37%	13.32%	16.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.