Lelien, Ltd. (TYO:457A)

Lelien Income Statement

Financials in millions JPY. Fiscal year is September - August.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Aug 31, 2025	Aug 31, 2024	Aug 31, 2023
Revenue	1,291	1,179	1,047
Revenue Growth (YoY)	9.50%	12.61%	-
Gross Profit	1,291	1,179	1,047
Selling, General & Admin	1,218	1,100	946
Operating Expenses	1,227	1,108	952
Operating Income	64	71	95
Other Non Operating Income (Expenses)	-1	-2	1
EBT Excluding Unusual Items	63	69	96
Other Unusual Items	-	-2	1
Pretax Income	63	67	97
Income Tax Expense	18	19	28
Net Income	45	48	69
Net Income to Common	45	48	69
Net Income Growth	-6.25%	-30.44%	-
Shares Outstanding (Basic)	0	0	0
Shares Outstanding (Diluted)	0	0	0
EPS (Basic)	209.89	223.88	321.83
EPS (Diluted)	209.89	223.88	321.83
EPS Growth	-6.25%	-30.44%	-
Gross Margin	100.00%	100.00%	100.00%
Operating Margin	4.96%	6.02%	9.07%
Profit Margin	3.49%	4.07%	6.59%
EBITDA	73	79	101
EBITDA Margin	5.66%	6.70%	9.65%
D&A For EBITDA	9	8	6
EBIT	64	71	95
EBIT Margin	4.96%	6.02%	9.07%
Effective Tax Rate	28.57%	28.36%	28.87%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.