SanBio Company Limited (TYO:4592)
Japan
· Delayed Price · Currency is JPY 1,627.00
-51.00 (-3.04%)
Apr 4, 2025, 3:30 PM JST
SanBio Company Cash Flow Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | 2016 - 2020 |
| Net Income | -2,883 | -2,542 | -4,697 | -4,560 | -3,211 | Upgrade
|
| Depreciation & Amortization | 9.37 | 14 | 24 | 132 | 74 | Upgrade
|
| Other Amortization | 113.18 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -2.42 | -30 | -1 | 10 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | -3,318 | Upgrade
|
| Stock-Based Compensation | 19.24 | - | - | - | - | Upgrade
|
| Other Operating Activities | -791.34 | -1 | -90 | -186 | -16 | Upgrade
|
| Change in Inventory | - | - | 510 | 3 | 13 | Upgrade
|
| Change in Accounts Payable | 21.34 | -93 | -241 | 78 | 188 | Upgrade
|
| Change in Other Net Operating Assets | -89.58 | -2,113 | -2,939 | -2,023 | 1,055 | Upgrade
|
| Operating Cash Flow | -3,603 | -4,765 | -7,434 | -6,546 | -5,215 | Upgrade
|
| Capital Expenditures | -4.89 | -11 | -7 | -42 | -96 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.86 | 35 | 1 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -43 | - | -14 | -42 | Upgrade
|
| Investment in Securities | - | - | - | - | 4,318 | Upgrade
|
| Other Investing Activities | -0.24 | - | -4 | -10 | - | Upgrade
|
| Investing Cash Flow | -4.27 | -19 | -10 | -66 | 4,180 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 500 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 2,300 | Upgrade
|
| Total Debt Issued | - | - | - | - | 2,800 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -500 | - | Upgrade
|
| Long-Term Debt Repaid | -268 | -268 | -1,592 | -975 | -2,800 | Upgrade
|
| Total Debt Repaid | -268 | -268 | -1,592 | -1,475 | -2,800 | Upgrade
|
| Net Debt Issued (Repaid) | -268 | -268 | -1,592 | -1,475 | - | Upgrade
|
| Issuance of Common Stock | 2,373 | 2,651 | 11,055 | 3 | - | Upgrade
|
| Other Financing Activities | -13.8 | -13 | -18 | -23 | -56 | Upgrade
|
| Financing Cash Flow | 2,091 | 2,370 | 9,445 | -1,495 | -56 | Upgrade
|
| Foreign Exchange Rate Adjustments | -20.02 | 128 | 116 | 185 | -73 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | 1 | 1 | -1 | -1 | Upgrade
|
| Net Cash Flow | -1,536 | -2,285 | 2,118 | -7,923 | -1,165 | Upgrade
|
| Free Cash Flow | -3,608 | -4,776 | -7,441 | -6,588 | -5,311 | Upgrade
|
| Free Cash Flow Per Share | -52.39 | -73.11 | -128.47 | -127.21 | -102.56 | Upgrade
|
| Cash Interest Paid | 8.32 | 10 | 25 | 45 | 49 | Upgrade
|
| Cash Income Tax Paid | 16.22 | - | 89 | 187 | 15 | Upgrade
|
| Levered Free Cash Flow | -2,171 | -3,316 | -4,506 | -4,274 | -3,073 | Upgrade
|
| Unlevered Free Cash Flow | -2,166 | -3,310 | -4,490 | -4,247 | -3,043 | Upgrade
|
| Change in Net Working Capital | 105.09 | 433 | -430 | 185 | -647 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.