TYO:4596 Balance Sheet

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	1,919	1,454	2,767	4,048	3,977
Cash & Short-Term Investments	1,919	1,454	2,767	4,048	3,977
Cash Growth	31.95%	-47.45%	-31.64%	1.79%	57.01%
Accounts Receivable	0.35	5	1	3	-
Other Receivables	-	-	-	1	-
Receivables	0.35	5	1	4	-
Inventory	3.76	10	36	7	-
Prepaid Expenses	-	27	39	99	187
Other Current Assets	46.27	35	26	23	461
Total Current Assets	1,969	1,531	2,869	4,181	4,625
Property, Plant & Equipment	-	-	129	203	192
Long-Term Investments	-	10	17	34	14
Other Long-Term Assets	10.46	-	1	1	1
Total Assets	1,979	1,541	3,016	4,419	4,832
Accounts Payable	21.36	28	34	42	75
Accrued Expenses	119.27	53	72	76	70
Current Portion of Leases	13.99	10	55	39	62
Current Income Taxes Payable	-	52	110	194	323
Current Unearned Revenue	-	-	-	-	11
Other Current Liabilities	2.75	8	11	9	1
Total Current Liabilities	157.37	151	282	360	542
Long-Term Leases	8.25	-	87	109	137
Other Long-Term Liabilities	-	-	-	1	-
Total Liabilities	165.63	151	369	470	679
Common Stock	577.58	33	2,141	2,066	1,308
Additional Paid-In Capital	28,418	27,867	27,638	27,526	26,755
Retained Earnings	-25,733	-25,056	-25,670	-24,180	-22,164
Comprehensive Income & Other	-1,449	-1,454	-1,462	-1,463	-1,746
Shareholders' Equity	1,814	1,390	2,647	3,949	4,153
Total Liabilities & Equity	1,979	1,541	3,016	4,419	4,832
Total Debt	22.24	10	142	148	199
Net Cash (Debt)	1,896	1,444	2,625	3,900	3,778
Net Cash Growth	31.33%	-44.99%	-32.69%	3.23%	70.56%
Net Cash Per Share	29.70	25.63	47.22	79.16	82.97
Filing Date Shares Outstanding	115.4	57.83	56.27	54.96	45.86
Total Common Shares Outstanding	115.4	56.77	56.06	54.62	45.86
Working Capital	1,812	1,380	2,587	3,821	4,083
Book Value Per Share	15.72	24.49	47.21	72.30	90.56
Tangible Book Value	1,814	1,390	2,647	3,949	4,153
Tangible Book Value Per Share	15.72	24.49	47.21	72.30	90.56
Order Backlog	-	-	4.69	4.2	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.