Dai Nippon Toryo Company, Limited (TYO:4611)
Japan
· Delayed Price · Currency is JPY 1,171.00
-4.00 (-0.34%)
Jun 3, 2025, 1:45 PM JST
Dai Nippon Toryo Company Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 11,762 | 7,295 | 4,912 | 3,611 | 3,076 | Upgrade
|
| Depreciation & Amortization | 2,484 | 2,379 | 2,395 | 2,545 | 2,426 | Upgrade
|
| Loss (Gain) From Sale of Assets | 706 | -908 | -608 | -107 | 89 | Upgrade
|
| Loss (Gain) From Sale of Investments | -2,405 | -1,384 | -16 | -82 | -44 | Upgrade
|
| Loss (Gain) on Equity Investments | 4 | 2 | -1 | 2 | 2 | Upgrade
|
| Other Operating Activities | -1,836 | -1,339 | -654 | -344 | -925 | Upgrade
|
| Change in Accounts Receivable | 1,223 | 627 | -2,693 | -593 | 1,462 | Upgrade
|
| Change in Inventory | -251 | -328 | -660 | -1,191 | 413 | Upgrade
|
| Change in Accounts Payable | -1,397 | -671 | 684 | 1,608 | -783 | Upgrade
|
| Change in Other Net Operating Assets | -6,720 | -2,210 | -2,077 | -2,085 | -2,075 | Upgrade
|
| Operating Cash Flow | 3,570 | 3,463 | 1,282 | 3,364 | 3,641 | Upgrade
|
| Operating Cash Flow Growth | 3.09% | 170.13% | -61.89% | -7.61% | -17.89% | Upgrade
|
| Capital Expenditures | -4,386 | -3,566 | -2,926 | -1,302 | -2,794 | Upgrade
|
| Sale of Property, Plant & Equipment | 851 | 1,356 | 1,761 | 173 | 236 | Upgrade
|
| Cash Acquisitions | 1,075 | - | - | - | - | Upgrade
|
| Divestitures | 516 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -735 | -565 | -195 | -65 | -18 | Upgrade
|
| Investment in Securities | 2,309 | 1,656 | -94 | 218 | 225 | Upgrade
|
| Other Investing Activities | 6 | 347 | 5 | 10 | 26 | Upgrade
|
| Investing Cash Flow | -364 | -772 | -1,449 | -966 | -2,325 | Upgrade
|
| Short-Term Debt Issued | 1,150 | 700 | 1,250 | - | 2,339 | Upgrade
|
| Long-Term Debt Issued | 1,000 | - | 100 | - | - | Upgrade
|
| Total Debt Issued | 2,150 | 700 | 1,350 | - | 2,339 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -1,050 | - | Upgrade
|
| Long-Term Debt Repaid | -700 | -600 | -600 | -600 | -600 | Upgrade
|
| Total Debt Repaid | -700 | -600 | -600 | -1,650 | -600 | Upgrade
|
| Net Debt Issued (Repaid) | 1,450 | 100 | 750 | -1,650 | 1,739 | Upgrade
|
| Dividends Paid | -996 | -710 | -708 | -707 | -707 | Upgrade
|
| Other Financing Activities | -529 | -1,047 | -515 | -484 | -533 | Upgrade
|
| Financing Cash Flow | -75 | -1,657 | -473 | -2,841 | 499 | Upgrade
|
| Foreign Exchange Rate Adjustments | 470 | 492 | 502 | 186 | -142 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | -1 | Upgrade
|
| Net Cash Flow | 3,601 | 1,526 | -138 | -257 | 1,672 | Upgrade
|
| Free Cash Flow | -816 | -103 | -1,644 | 2,062 | 847 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 143.45% | 488.19% | Upgrade
|
| Free Cash Flow Margin | -1.13% | -0.14% | -2.26% | 3.08% | 1.36% | Upgrade
|
| Free Cash Flow Per Share | -28.50 | -3.60 | -57.49 | 72.16 | 29.68 | Upgrade
|
| Cash Interest Paid | 81 | 72 | 71 | 65 | 72 | Upgrade
|
| Cash Income Tax Paid | 1,680 | 1,201 | 603 | 322 | 1,023 | Upgrade
|
| Levered Free Cash Flow | -2,719 | 943.75 | -1,041 | 3,661 | 1,330 | Upgrade
|
| Unlevered Free Cash Flow | -2,668 | 988.75 | -996.75 | 3,702 | 1,377 | Upgrade
|
| Change in Net Working Capital | 2,979 | 323 | 2,737 | -534 | 6 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.