Dai Nippon Toryo Company Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 3, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	40,442	33,185	34,517	24,084	22,211	25,727
Market Cap Growth	18.64%	-3.86%	43.32%	8.43%	-13.67%	14.35%
Enterprise Value	55,437	34,457	37,516	28,359	24,267	29,799
Last Close Price	1416.00	1165.00	1165.64	790.17	709.73	797.80
PE Ratio	5.24	3.52	7.50	6.97	10.94	13.07
Forward PE	-	9.65	9.65	9.65	9.65	9.65
PS Ratio	0.46	0.46	0.48	0.33	0.33	0.41
PB Ratio	0.53	0.44	0.55	0.44	0.43	0.51
P/TBV Ratio	0.64	0.52	0.59	0.47	0.45	0.54
P/FCF Ratio	-	-	-	-	10.77	30.37
P/OCF Ratio	-	9.30	9.97	18.79	6.60	7.07
EV/Sales Ratio	0.63	0.48	0.52	0.39	0.36	0.48
EV/EBITDA Ratio	8.49	4.79	5.15	4.47	4.24	5.67
EV/EBIT Ratio	13.97	7.31	7.65	7.19	7.62	10.53
EV/FCF Ratio	-	-	-	-	11.77	35.18
Debt / Equity Ratio	0.20	0.16	0.10	0.11	0.11	0.15
Debt / EBITDA Ratio	-	1.70	0.84	0.97	0.97	1.42
Debt / FCF Ratio	-	-	-	-	2.69	8.80
Net Debt / Equity Ratio	0.05	-0.01	-0.04	-0.01	-0.02	0.01
Net Debt / EBITDA Ratio	0.63	-0.06	-0.32	-0.11	-0.21	0.09
Net Debt / FCF Ratio	-	0.52	22.65	0.42	-0.60	0.56
Asset Turnover	-	0.62	0.74	0.81	0.77	0.77
Inventory Turnover	-	3.86	4.47	4.89	4.94	4.79
Quick Ratio	0.92	0.92	0.95	0.93	0.90	0.93
Current Ratio	1.36	1.34	1.40	1.37	1.35	1.35
Return on Equity (ROE)	-	13.91%	8.20%	6.75%	4.44%	4.37%
Return on Assets (ROA)	-	2.51%	3.15%	2.73%	2.29%	2.18%
Return on Invested Capital (ROIC)	4.78%	5.69%	5.66%	5.52%	3.94%	4.00%
Return on Capital Employed (ROCE)	3.80%	5.00%	6.70%	6.10%	5.10%	4.60%
Earnings Yield	19.15%	28.44%	13.33%	14.36%	9.14%	7.65%
FCF Yield	-	-2.46%	-0.30%	-6.83%	9.28%	3.29%
Dividend Yield	3.92%	4.21%	3.00%	3.16%	3.52%	3.13%
Payout Ratio	-	10.55%	15.43%	20.47%	34.81%	35.93%
Buyback Yield / Dilution	0.24%	-0.05%	-0.07%	-0.08%	-0.11%	0.18%
Total Shareholder Return	4.13%	4.15%	2.94%	3.08%	3.41%	3.32%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.