Chugoku Marine Paints, Ltd. (TYO:4617)
Japan · Delayed Price · Currency is JPY 4,200.00
+120.00 (2.94%)
At close: Feb 12, 2026
Chugoku Marine Paints Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 137,027 | 131,152 | 116,174 | 99,481 | 84,295 | 82,442 | |
Revenue Growth (YoY) | 8.67% | 12.89% | 16.78% | 18.02% | 2.25% | -6.03% |
Cost of Revenue | 91,259 | 88,553 | 80,830 | 74,750 | 64,631 | 57,111 |
Gross Profit | 45,768 | 42,599 | 35,344 | 24,731 | 19,664 | 25,331 |
Selling, General & Admin | 28,331 | 26,441 | 22,431 | 20,209 | 18,487 | 18,084 |
Other Operating Expenses | 36 | 36 | - | - | - | - |
Operating Expenses | 29,107 | 27,217 | 23,158 | 20,843 | 18,976 | 18,824 |
Operating Income | 16,661 | 15,382 | 12,186 | 3,888 | 688 | 6,507 |
Interest Expense | -467 | -506 | -518 | -425 | -361 | -364 |
Interest & Investment Income | 903 | 892 | 668 | 469 | 270 | 286 |
Currency Exchange Gain (Loss) | 185 | 323 | 345 | 34 | 68 | -386 |
Other Non Operating Income (Expenses) | 518 | 464 | 342 | 384 | 346 | 331 |
EBT Excluding Unusual Items | 17,800 | 16,555 | 13,023 | 4,350 | 1,011 | 6,374 |
Gain (Loss) on Sale of Investments | 2 | -14 | 144 | 1,145 | 601 | -39 |
Gain (Loss) on Sale of Assets | -58 | 2,425 | 77 | 4 | 2 | 32 |
Asset Writedown | -928 | -928 | -644 | -46 | - | -1 |
Other Unusual Items | 189 | 189 | -1 | -226 | - | -142 |
Pretax Income | 17,005 | 18,227 | 12,599 | 5,227 | 1,614 | 6,224 |
Income Tax Expense | 3,536 | 2,703 | 1,998 | 1,146 | 1,195 | 2,380 |
Earnings From Continuing Operations | 13,469 | 15,524 | 10,601 | 4,081 | 419 | 3,844 |
Minority Interest in Earnings | -1,640 | -1,803 | -709 | -233 | -162 | -575 |
Net Income | 11,829 | 13,721 | 9,892 | 3,848 | 257 | 3,269 |
Net Income to Common | 11,829 | 13,721 | 9,892 | 3,848 | 257 | 3,269 |
Net Income Growth | -8.36% | 38.71% | 157.07% | 1397.28% | -92.14% | - |
Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 52 | 57 |
Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 52 | 57 |
Shares Change (YoY) | 0.08% | 0.02% | -1.24% | -4.02% | -8.00% | -4.41% |
EPS (Basic) | 238.52 | 276.77 | 199.58 | 76.67 | 4.91 | 57.52 |
EPS (Diluted) | 238.52 | 276.77 | 199.58 | 76.67 | 4.91 | 57.52 |
EPS Growth | -8.40% | 38.68% | 160.30% | 1460.05% | -91.45% | - |
Free Cash Flow | 11,344 | 12,750 | 10,856 | -1,489 | -1,263 | 5,781 |
Free Cash Flow Per Share | 228.65 | 257.19 | 219.03 | -29.67 | -24.15 | 101.71 |
Dividend Per Share | 105.000 | 97.000 | 80.000 | 35.000 | 35.000 | 34.000 |
Dividend Growth | 22.09% | 21.25% | 128.57% | - | 2.94% | - |
Gross Margin | - | 32.48% | 30.42% | 24.86% | 23.33% | 30.73% |
Operating Margin | 12.16% | 11.73% | 10.49% | 3.91% | 0.82% | 7.89% |
Profit Margin | 8.63% | 10.46% | 8.52% | 3.87% | 0.30% | 3.96% |
Free Cash Flow Margin | 8.28% | 9.72% | 9.35% | -1.50% | -1.50% | 7.01% |
EBITDA | 18,474 | 17,080 | 13,827 | 5,491 | 2,743 | 8,496 |
EBITDA Margin | - | 13.02% | 11.90% | 5.52% | 3.25% | 10.30% |
D&A For EBITDA | 1,813 | 1,698 | 1,641 | 1,603 | 2,055 | 1,989 |
EBIT | 16,661 | 15,382 | 12,186 | 3,888 | 688 | 6,507 |
EBIT Margin | - | 11.73% | 10.49% | 3.91% | 0.82% | 7.89% |
Effective Tax Rate | - | 14.83% | 15.86% | 21.93% | 74.04% | 38.24% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.