Chugoku Marine Paints, Ltd. (TYO:4617)
Japan · Delayed Price · Currency is JPY 3,385.00
-110.00 (-3.15%)
Nov 4, 2026, 3:30 PM JST
Chugoku Marine Paints Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 150,199 | 139,364 | 131,152 | 116,174 | 99,481 | 84,295 | |
Revenue Growth | 9.86% | 6.26% | 12.89% | 16.78% | 18.02% | 2.25% |
Cost of Revenue | 99,054 | 92,584 | 88,553 | 80,830 | 74,750 | 64,631 |
Gross Profit | 51,145 | 46,780 | 42,599 | 35,344 | 24,731 | 19,664 |
Selling, General & Admin | 30,479 | 28,500 | 26,441 | 22,431 | 20,209 | 18,487 |
Other Operating Expenses | 18 | 18 | 36 | - | - | - |
Operating Expenses | 31,321 | 29,342 | 27,217 | 23,158 | 20,843 | 18,976 |
Operating Income | 19,824 | 17,438 | 15,382 | 12,186 | 3,888 | 688 |
Interest Expense | -480 | -467 | -506 | -518 | -425 | -361 |
Interest & Investment Income | 896 | 849 | 892 | 668 | 469 | 270 |
Currency Exchange Gain (Loss) | 307 | -564 | 323 | 345 | 34 | 68 |
Other Non Operating Income (Expenses) | 508 | 590 | 464 | 342 | 384 | 346 |
EBT Excluding Unusual Items | 21,055 | 17,846 | 16,555 | 13,023 | 4,350 | 1,011 |
Gain (Loss) on Sale of Investments | 550 | 21 | -14 | 144 | 1,145 | 601 |
Gain (Loss) on Sale of Assets | 193 | 188 | 2,425 | 77 | 4 | 2 |
Asset Writedown | -152 | -152 | -928 | -644 | -46 | - |
Other Unusual Items | -4 | -5 | 189 | -1 | -226 | - |
Pretax Income | 21,642 | 17,898 | 18,227 | 12,599 | 5,227 | 1,614 |
Income Tax Expense | 6,197 | 5,223 | 2,703 | 1,998 | 1,146 | 1,195 |
Earnings From Continuing Operations | 15,445 | 12,675 | 15,524 | 10,601 | 4,081 | 419 |
Minority Interest in Earnings | -2,472 | -1,680 | -1,803 | -709 | -233 | -162 |
Net Income | 12,973 | 10,995 | 13,721 | 9,892 | 3,848 | 257 |
Net Income to Common | 12,973 | 10,995 | 13,721 | 9,892 | 3,848 | 257 |
Net Income Growth | 14.77% | -19.87% | 38.71% | 157.07% | 1397.28% | -92.14% |
Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | 52 |
Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 50 | 52 |
Shares Change | 0.07% | 0.06% | 0.02% | -1.24% | -4.02% | -8.00% |
EPS (Basic) | 261.43 | 221.66 | 276.77 | 199.58 | 76.67 | 4.91 |
EPS (Diluted) | 261.43 | 221.66 | 276.77 | 199.58 | 76.67 | 4.91 |
EPS Growth | 14.69% | -19.91% | 38.68% | 160.30% | 1460.05% | -91.45% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 10,270 | 11,888 | 12,750 | 10,856 | -1,489 | -1,263 |
Free Cash Flow Per Share | 206.96 | 239.66 | 257.19 | 219.03 | -29.67 | -24.15 |
Dividend Per Share | 99.000 | 97.000 | 97.000 | 80.000 | 35.000 | 35.000 |
Dividend Growth | -5.71% | 0% | 21.25% | 128.57% | 0% | 2.94% |
Gross Margin | 34.05% | 33.57% | 32.48% | 30.42% | 24.86% | 23.33% |
Operating Margin | 13.20% | 12.51% | 11.73% | 10.49% | 3.91% | 0.82% |
Profit Margin | 8.64% | 7.89% | 10.46% | 8.52% | 3.87% | 0.30% |
Free Cash Flow Margin | 6.84% | 8.53% | 9.72% | 9.35% | -1.50% | -1.50% |
EBITDA | 21,792 | 19,285 | 17,080 | 13,827 | 5,491 | 2,743 |
EBITDA Margin | 14.51% | 13.84% | 13.02% | 11.90% | 5.52% | 3.25% |
D&A For EBITDA | 1,968 | 1,847 | 1,698 | 1,641 | 1,603 | 2,055 |
EBIT | 19,824 | 17,438 | 15,382 | 12,186 | 3,888 | 688 |
EBIT Margin | 13.20% | 12.51% | 11.73% | 10.49% | 3.91% | 0.82% |
Effective Tax Rate | 28.63% | 29.18% | 14.83% | 15.86% | 21.93% | 74.04% |