Fujikura Kasei Co., Ltd. (TYO:4620)
546.00
-1.00 (-0.18%)
Jul 8, 2025, 12:30 PM JST
Fujikura Kasei Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 1,241 | 2,002 | 533 | 1,449 | 1,897 | Upgrade
|
Depreciation & Amortization | 1,720 | 1,574 | 1,496 | 1,480 | 1,447 | Upgrade
|
Loss (Gain) From Sale of Assets | 767 | 5 | 1 | - | 14 | Upgrade
|
Loss (Gain) From Sale of Investments | -27 | -297 | -10 | -114 | - | Upgrade
|
Loss (Gain) on Equity Investments | -119 | -59 | -75 | -43 | -13 | Upgrade
|
Other Operating Activities | -242 | -230 | -375 | -374 | -716 | Upgrade
|
Change in Accounts Receivable | 1,304 | -991 | 271 | 3,789 | -2,399 | Upgrade
|
Change in Inventory | 564 | 180 | -871 | -385 | -635 | Upgrade
|
Change in Accounts Payable | -1,464 | 1,025 | 183 | -2,759 | 2,030 | Upgrade
|
Change in Other Net Operating Assets | -469 | 66 | -202 | -460 | -31 | Upgrade
|
Operating Cash Flow | 3,275 | 3,275 | 951 | 2,583 | 1,594 | Upgrade
|
Operating Cash Flow Growth | - | 244.37% | -63.18% | 62.04% | -0.69% | Upgrade
|
Capital Expenditures | -1,295 | -1,480 | -1,497 | -1,262 | -1,221 | Upgrade
|
Sale of Property, Plant & Equipment | 913 | 4 | 28 | 7 | 40 | Upgrade
|
Cash Acquisitions | - | - | - | - | -353 | Upgrade
|
Sale (Purchase) of Intangibles | -86 | -289 | -213 | -47 | -14 | Upgrade
|
Investment in Securities | -1,057 | 427 | 404 | 574 | 499 | Upgrade
|
Other Investing Activities | -53 | 99 | 93 | -30 | 10 | Upgrade
|
Investing Cash Flow | -1,526 | -1,233 | -1,176 | -811 | -1,075 | Upgrade
|
Short-Term Debt Issued | - | - | - | - | 346 | Upgrade
|
Total Debt Issued | - | - | - | - | 346 | Upgrade
|
Short-Term Debt Repaid | -547 | -482 | -9 | -200 | - | Upgrade
|
Total Debt Repaid | -547 | -482 | -9 | -200 | - | Upgrade
|
Net Debt Issued (Repaid) | -547 | -482 | -9 | -200 | 346 | Upgrade
|
Repurchase of Common Stock | -499 | - | -443 | - | - | Upgrade
|
Dividends Paid | -516 | -493 | -505 | -509 | -510 | Upgrade
|
Other Financing Activities | -355 | -1,329 | -280 | -213 | -217 | Upgrade
|
Financing Cash Flow | -1,917 | -2,304 | -1,237 | -922 | -381 | Upgrade
|
Foreign Exchange Rate Adjustments | 577 | 306 | 477 | 343 | -156 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -1 | -2 | - | -1 | -1 | Upgrade
|
Net Cash Flow | 408 | 42 | -985 | 1,192 | -19 | Upgrade
|
Free Cash Flow | 1,980 | 1,795 | -546 | 1,321 | 373 | Upgrade
|
Free Cash Flow Growth | 10.31% | - | - | 254.16% | 81.07% | Upgrade
|
Free Cash Flow Margin | 3.57% | 3.41% | -1.07% | 2.74% | 0.75% | Upgrade
|
Free Cash Flow Per Share | 65.66 | 58.22 | -17.44 | 41.50 | 11.72 | Upgrade
|
Cash Interest Paid | 102 | 123 | 68 | 41 | 36 | Upgrade
|
Cash Income Tax Paid | 473 | 416 | 537 | 373 | 727 | Upgrade
|
Levered Free Cash Flow | 1,387 | -103 | -948.5 | 535.63 | 332.13 | Upgrade
|
Unlevered Free Cash Flow | 1,446 | -26.13 | -901.63 | 562.5 | 356.5 | Upgrade
|
Change in Net Working Capital | -291 | 643 | 907 | 296 | 868 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.