Atomix Co.,Ltd. (TYO:4625)
Japan · Delayed Price · Currency is JPY 780.00
-30.00 (-3.70%)
Mar 4, 2026, 3:30 PM JST
Atomix Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 12,422 | 12,348 | 12,121 | 11,390 | 11,061 | 11,122 |
Other Revenue | -1 | - | 1 | 1 | - | - |
| 12,421 | 12,348 | 12,122 | 11,391 | 11,061 | 11,122 | |
Revenue Growth (YoY) | 0.36% | 1.86% | 6.42% | 2.98% | -0.55% | 5.74% |
Cost of Revenue | 8,935 | 9,052 | 8,849 | 8,401 | 7,863 | 7,683 |
Gross Profit | 3,486 | 3,296 | 3,273 | 2,990 | 3,198 | 3,439 |
Selling, General & Admin | 2,899 | 2,826 | 2,799 | 2,720 | 2,655 | 2,718 |
Operating Expenses | 3,018 | 2,945 | 2,913 | 2,835 | 2,777 | 2,794 |
Operating Income | 468 | 351 | 360 | 155 | 421 | 645 |
Interest Expense | -1 | - | - | -1 | -2 | -3 |
Interest & Investment Income | 16 | 12 | 12 | 10 | 11 | 13 |
Currency Exchange Gain (Loss) | 2 | 1 | -1 | - | - | - |
Other Non Operating Income (Expenses) | 15 | - | 11 | 14 | 16 | -23 |
EBT Excluding Unusual Items | 500 | 364 | 382 | 178 | 446 | 632 |
Gain (Loss) on Sale of Investments | - | - | 28 | - | 123 | - |
Gain (Loss) on Sale of Assets | 1 | - | - | - | - | - |
Asset Writedown | -5 | - | - | -1 | -1 | -41 |
Other Unusual Items | -32 | -34 | -26 | -40 | - | - |
Pretax Income | 464 | 330 | 384 | 137 | 568 | 591 |
Income Tax Expense | 126 | 102 | 145 | 56 | 190 | 212 |
Net Income | 338 | 228 | 239 | 81 | 378 | 379 |
Net Income to Common | 338 | 228 | 239 | 81 | 378 | 379 |
Net Income Growth | 44.44% | -4.60% | 195.06% | -78.57% | -0.26% | 34.40% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 6 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 6 |
Shares Change (YoY) | -0.00% | 0.06% | 0.13% | 0.19% | -14.86% | -0.51% |
EPS (Basic) | 63.52 | 42.85 | 44.94 | 15.25 | 71.31 | 60.87 |
EPS (Diluted) | 63.52 | 42.85 | 44.94 | 15.25 | 71.31 | 60.87 |
EPS Growth | 44.45% | -4.66% | 194.67% | -78.61% | 17.14% | 35.09% |
Free Cash Flow | - | 551 | -140 | 134 | 493 | 1,092 |
Free Cash Flow Per Share | - | 103.55 | -26.33 | 25.23 | 93.00 | 175.39 |
Dividend Per Share | 17.000 | 17.000 | 17.000 | 17.000 | 17.000 | 15.000 |
Dividend Growth | - | - | - | - | 13.33% | - |
Gross Margin | 28.07% | 26.69% | 27.00% | 26.25% | 28.91% | 30.92% |
Operating Margin | 3.77% | 2.84% | 2.97% | 1.36% | 3.81% | 5.80% |
Profit Margin | 2.72% | 1.85% | 1.97% | 0.71% | 3.42% | 3.41% |
Free Cash Flow Margin | - | 4.46% | -1.16% | 1.18% | 4.46% | 9.82% |
EBITDA | 912.5 | 761 | 724 | 495 | 751 | 963 |
EBITDA Margin | 7.35% | 6.16% | 5.97% | 4.35% | 6.79% | 8.66% |
D&A For EBITDA | 444.5 | 410 | 364 | 340 | 330 | 318 |
EBIT | 468 | 351 | 360 | 155 | 421 | 645 |
EBIT Margin | 3.77% | 2.84% | 2.97% | 1.36% | 3.81% | 5.80% |
Effective Tax Rate | 27.16% | 30.91% | 37.76% | 40.88% | 33.45% | 35.87% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.