Atomix Co.,Ltd. (TYO:4625)
Japan
· Delayed Price · Currency is JPY 610.00
-1.00 (-0.16%)
Apr 25, 2025, 12:40 PM JST
Atomix Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 12,374 | 12,121 | 11,390 | 11,061 | 11,122 | 10,517 | Upgrade
|
| Other Revenue | 2 | 1 | 1 | - | - | 1 | Upgrade
|
| Revenue | 12,376 | 12,122 | 11,391 | 11,061 | 11,122 | 10,518 | Upgrade
|
| Revenue Growth (YoY) | 3.51% | 6.42% | 2.98% | -0.55% | 5.74% | 1.91% | Upgrade
|
| Cost of Revenue | 9,032 | 8,849 | 8,401 | 7,863 | 7,683 | 7,366 | Upgrade
|
| Gross Profit | 3,344 | 3,273 | 2,990 | 3,198 | 3,439 | 3,152 | Upgrade
|
| Selling, General & Admin | 2,842 | 2,799 | 2,720 | 2,655 | 2,718 | 2,653 | Upgrade
|
| Operating Expenses | 2,956 | 2,913 | 2,835 | 2,777 | 2,794 | 2,736 | Upgrade
|
| Operating Income | 388 | 360 | 155 | 421 | 645 | 416 | Upgrade
|
| Interest Expense | - | - | -1 | -2 | -3 | -4 | Upgrade
|
| Interest & Investment Income | 11 | 12 | 10 | 11 | 13 | 12 | Upgrade
|
| Currency Exchange Gain (Loss) | -2 | -1 | - | - | - | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 11 | 14 | 16 | -23 | 14 | Upgrade
|
| EBT Excluding Unusual Items | 397 | 382 | 178 | 446 | 632 | 439 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 28 | - | 123 | - | - | Upgrade
|
| Asset Writedown | - | - | -1 | -1 | -41 | - | Upgrade
|
| Other Unusual Items | -25 | -26 | -40 | - | - | -1 | Upgrade
|
| Pretax Income | 372 | 384 | 137 | 568 | 591 | 438 | Upgrade
|
| Income Tax Expense | 138 | 145 | 56 | 190 | 212 | 156 | Upgrade
|
| Net Income | 234 | 239 | 81 | 378 | 379 | 282 | Upgrade
|
| Net Income to Common | 234 | 239 | 81 | 378 | 379 | 282 | Upgrade
|
| Net Income Growth | 47.17% | 195.06% | -78.57% | -0.26% | 34.40% | 53.26% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 0.08% | 0.13% | 0.19% | -14.86% | -0.51% | 0.08% | Upgrade
|
| EPS (Basic) | 43.97 | 44.94 | 15.25 | 71.31 | 60.87 | 45.06 | Upgrade
|
| EPS (Diluted) | 43.97 | 44.94 | 15.25 | 71.31 | 60.87 | 45.06 | Upgrade
|
| EPS Growth | 47.05% | 194.67% | -78.61% | 17.14% | 35.09% | 53.14% | Upgrade
|
| Free Cash Flow | - | -140 | 134 | 493 | 1,092 | 412 | Upgrade
|
| Free Cash Flow Per Share | - | -26.33 | 25.23 | 93.00 | 175.39 | 65.84 | Upgrade
|
| Dividend Per Share | 17.000 | 17.000 | 17.000 | 17.000 | 15.000 | 15.000 | Upgrade
|
| Dividend Growth | - | - | - | 13.33% | - | - | Upgrade
|
| Gross Margin | 27.02% | 27.00% | 26.25% | 28.91% | 30.92% | 29.97% | Upgrade
|
| Operating Margin | 3.14% | 2.97% | 1.36% | 3.81% | 5.80% | 3.96% | Upgrade
|
| Profit Margin | 1.89% | 1.97% | 0.71% | 3.42% | 3.41% | 2.68% | Upgrade
|
| Free Cash Flow Margin | - | -1.16% | 1.18% | 4.46% | 9.82% | 3.92% | Upgrade
|
| EBITDA | 770 | 724 | 495 | 751 | 963 | 749 | Upgrade
|
| EBITDA Margin | 6.22% | 5.97% | 4.35% | 6.79% | 8.66% | 7.12% | Upgrade
|
| D&A For EBITDA | 382 | 364 | 340 | 330 | 318 | 333 | Upgrade
|
| EBIT | 388 | 360 | 155 | 421 | 645 | 416 | Upgrade
|
| EBIT Margin | 3.14% | 2.97% | 1.36% | 3.81% | 5.80% | 3.96% | Upgrade
|
| Effective Tax Rate | 37.10% | 37.76% | 40.88% | 33.45% | 35.87% | 35.62% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.