Atomix Co.,Ltd. (TYO:4625)
Japan · Delayed Price · Currency is JPY 800.00
+1.00 (0.13%)
Aug 27, 2026, 3:30 PM JST
Atomix Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 13,310 | 12,763 | 12,348 | 12,121 | 11,390 | 11,061 |
Other Revenue | -1 | - | - | 1 | 1 | - |
| 13,309 | 12,763 | 12,348 | 12,122 | 11,391 | 11,061 | |
Revenue Growth | 7.24% | 3.36% | 1.86% | 6.42% | 2.98% | -0.55% |
Cost of Revenue | 9,343 | 9,081 | 9,052 | 8,849 | 8,401 | 7,863 |
Gross Profit | 3,966 | 3,682 | 3,296 | 3,273 | 2,990 | 3,198 |
Selling, General & Admin | 3,075 | 2,971 | 2,826 | 2,799 | 2,720 | 2,655 |
Operating Expenses | 3,217 | 3,113 | 2,945 | 2,913 | 2,835 | 2,777 |
Operating Income | 749 | 569 | 351 | 360 | 155 | 421 |
Interest Expense | -1 | -1 | - | - | -1 | -2 |
Interest & Investment Income | 22 | 17 | 12 | 12 | 10 | 11 |
Currency Exchange Gain (Loss) | -1 | - | 1 | -1 | - | - |
Other Non Operating Income (Expenses) | 21 | 20 | - | 11 | 14 | 16 |
EBT Excluding Unusual Items | 790 | 605 | 364 | 382 | 178 | 446 |
Gain (Loss) on Sale of Investments | 9 | 9 | - | 28 | - | 123 |
Gain (Loss) on Sale of Assets | 728 | 728 | - | - | - | - |
Asset Writedown | -5 | -5 | - | - | -1 | -1 |
Other Unusual Items | 10 | 10 | -34 | -26 | -40 | - |
Pretax Income | 1,532 | 1,347 | 330 | 384 | 137 | 568 |
Income Tax Expense | 465 | 402 | 102 | 145 | 56 | 190 |
Net Income | 1,067 | 945 | 228 | 239 | 81 | 378 |
Net Income to Common | 1,067 | 945 | 228 | 239 | 81 | 378 |
Net Income Growth | 281.07% | 314.47% | -4.60% | 195.06% | -78.57% | -0.26% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | 0.03% | 0.02% | 0.06% | 0.13% | 0.19% | -14.86% |
EPS (Basic) | 200.46 | 177.56 | 42.85 | 44.94 | 15.25 | 71.31 |
EPS (Diluted) | 200.46 | 177.56 | 42.85 | 44.94 | 15.25 | 71.31 |
EPS Growth | 280.95% | 314.40% | -4.66% | 194.67% | -78.61% | 17.14% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 24 | 551 | -140 | 134 | 493 |
Free Cash Flow Per Share | - | 4.51 | 103.55 | -26.33 | 25.23 | 93.00 |
Dividend Per Share | 20.000 | 20.000 | 17.000 | 17.000 | 17.000 | 17.000 |
Dividend Growth | 17.65% | 17.65% | 0% | 0% | 0% | 13.33% |
Gross Margin | 29.80% | 28.85% | 26.69% | 27.00% | 26.25% | 28.91% |
Operating Margin | 5.63% | 4.46% | 2.84% | 2.97% | 1.36% | 3.81% |
Profit Margin | 8.02% | 7.40% | 1.85% | 1.97% | 0.71% | 3.42% |
Free Cash Flow Margin | - | 0.19% | 4.46% | -1.16% | 1.18% | 4.46% |
EBITDA | 1,268 | 1,066 | 761 | 724 | 495 | 751 |
EBITDA Margin | 9.53% | 8.35% | 6.16% | 5.97% | 4.35% | 6.79% |
D&A For EBITDA | 518.75 | 497 | 410 | 364 | 340 | 330 |
EBIT | 749 | 569 | 351 | 360 | 155 | 421 |
EBIT Margin | 5.63% | 4.46% | 2.84% | 2.97% | 1.36% | 3.81% |
Effective Tax Rate | 30.35% | 29.84% | 30.91% | 37.76% | 40.88% | 33.45% |