Natoco Co., Ltd. (TYO:4627)
Japan · Delayed Price · Currency is JPY 1,965.00
+14.00 (0.72%)
Sep 25, 2026, 3:30 PM JST
Natoco Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 23,974 | 22,275 | 20,753 | 20,164 | 20,445 | 19,046 | |
Revenue Growth | 8.40% | 7.33% | 2.92% | -1.37% | 7.34% | 17.23% |
Cost of Revenue | 18,201 | 17,305 | 16,207 | 15,678 | 15,592 | 14,009 |
Gross Profit | 5,773 | 4,970 | 4,546 | 4,486 | 4,853 | 5,037 |
Selling, General & Admin | 3,018 | 2,864 | 2,701 | 2,595 | 2,553 | 2,405 |
Research & Development | 707 | 707 | 612 | 635 | 627 | 608 |
Operating Expenses | 3,725 | 3,571 | 3,313 | 3,232 | 3,180 | 3,013 |
Operating Income | 2,048 | 1,399 | 1,233 | 1,254 | 1,673 | 2,024 |
Interest & Investment Income | 137 | 102 | 82 | 60 | 32 | 17 |
Currency Exchange Gain (Loss) | 143 | -7 | 52 | 38 | 345 | 134 |
Other Non Operating Income (Expenses) | 27 | 15 | 8 | 8 | 13 | 7 |
EBT Excluding Unusual Items | 2,354 | 1,509 | 1,375 | 1,360 | 2,063 | 2,182 |
Gain (Loss) on Sale of Investments | -7 | 101 | - | 28 | 3 | - |
Gain (Loss) on Sale of Assets | -36 | -39 | -7 | -50 | 24 | 2 |
Asset Writedown | - | -8 | - | - | - | -9 |
Other Unusual Items | -26 | 10 | 34 | 1 | 29 | 17 |
Pretax Income | 2,285 | 1,573 | 1,402 | 1,339 | 2,119 | 2,192 |
Income Tax Expense | 691 | 436 | 447 | 388 | 605 | 553 |
Net Income | 1,583 | 1,137 | 955 | 951 | 1,514 | 1,639 |
Net Income to Common | 1,583 | 1,137 | 955 | 951 | 1,514 | 1,639 |
Net Income Growth | 43.52% | 19.06% | 0.42% | -37.19% | -7.63% | 59.59% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change | 0.04% | 0.04% | 0.03% | 0.05% | 0.02% | -0.00% |
EPS (Basic) | 209.50 | 150.52 | 126.47 | 125.99 | 200.66 | 217.28 |
EPS (Diluted) | 209.50 | 150.52 | 126.47 | 125.99 | 200.66 | 217.28 |
EPS Growth | 43.46% | 19.01% | 0.39% | -37.21% | -7.65% | 59.59% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
Free Cash Flow | - | 1,268 | 1,177 | 1,071 | 1,166 | 659 |
Free Cash Flow Per Share | - | 167.86 | 155.87 | 141.88 | 154.54 | 87.36 |
Dividend Per Share | 56.000 | 55.000 | 51.000 | 50.000 | 55.000 | 60.000 |
Dividend Growth | 7.69% | 7.84% | 2.00% | -9.09% | -8.33% | 50.00% |
Gross Margin | 24.08% | 22.31% | 21.91% | 22.25% | 23.74% | 26.45% |
Operating Margin | 8.54% | 6.28% | 5.94% | 6.22% | 8.18% | 10.63% |
Profit Margin | 6.60% | 5.10% | 4.60% | 4.72% | 7.41% | 8.61% |
Free Cash Flow Margin | - | 5.69% | 5.67% | 5.31% | 5.70% | 3.46% |
EBITDA | 2,710 | 2,119 | 2,031 | 2,014 | 2,395 | 2,579 |
EBITDA Margin | 11.30% | 9.51% | 9.79% | 9.99% | 11.71% | 13.54% |
D&A For EBITDA | 661.5 | 720 | 798 | 760 | 722 | 555 |
EBIT | 2,048 | 1,399 | 1,233 | 1,254 | 1,673 | 2,024 |
EBIT Margin | 8.54% | 6.28% | 5.94% | 6.22% | 8.18% | 10.63% |
Effective Tax Rate | 30.24% | 27.72% | 31.88% | 28.98% | 28.55% | 25.23% |