Original Engineering Consultants Co., Ltd. (TYO:4642)
1,402.00
-18.00 (-1.27%)
Jul 28, 2026, 10:46 AM JST
TYO:4642 Ratios and Metrics
Market cap in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 |
| 8,356 | 9,088 | 2,791 | 2,493 | 3,644 | 1,859 | |
Market Cap Growth | -4.13% | 225.63% | 11.92% | -31.58% | 96.01% | 71.70% |
Enterprise Value | 5,654 | 5,660 | -1,134 | -1,036 | 255 | -450 |
Last Close Price | 1402.00 | 1537.00 | 322.86 | 282.99 | 410.97 | 186.29 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 |
PE Ratio | 13.87 | 16.80 | 6.74 | 5.75 | 7.61 | 10.75 |
PS Ratio | 0.90 | 1.07 | 0.50 | 0.46 | 0.71 | 0.40 |
PB Ratio | 1.03 | 1.15 | 0.59 | 0.57 | 0.92 | 0.50 |
P/TBV Ratio | 1.38 | 1.57 | 0.61 | 0.58 | 0.95 | 0.51 |
P/FCF Ratio | 17.19 | 18.70 | 4.56 | 5.37 | 11.15 | 7.32 |
P/OCF Ratio | 13.83 | 15.05 | 4.41 | 5.29 | 10.35 | 6.91 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 |
EV/Sales Ratio | 0.61 | 0.67 | - | - | 0.05 | - |
EV/EBITDA Ratio | - | 4.90 | - | - | 0.45 | - |
EV/EBIT Ratio | 5.46 | 6.14 | - | - | 0.49 | - |
EV/FCF Ratio | 11.63 | 11.65 | - | - | 0.78 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 |
Debt / Equity Ratio | 0.22 | 0.23 | 0.01 | 0.01 | 0.00 | 0.00 |
Debt / EBITDA Ratio | - | 1.60 | 0.10 | 0.06 | 0.01 | 0.05 |
Debt / FCF Ratio | - | 3.79 | 0.11 | 0.08 | 0.02 | 0.05 |
Net Debt / Equity Ratio | -0.33 | -0.27 | -0.64 | -0.61 | -0.60 | -0.47 |
Net Debt / EBITDA Ratio | - | -1.86 | -4.67 | -4.70 | -4.14 | -6.76 |
Net Debt / FCF Ratio | - | -4.42 | -4.92 | -5.72 | -7.26 | -6.95 |
Asset Turnover | - | - | 0.96 | 1.03 | 1.04 | 0.97 |
Inventory Turnover | - | - | 543.29 | 471.13 | - | - |
Quick Ratio | 3.01 | 4.20 | 4.51 | 4.95 | 5.68 | 4.83 |
Current Ratio | 3.05 | 4.31 | 4.92 | 5.13 | 5.92 | 4.98 |
Return on Equity (ROE) | - | - | 9.12% | 10.44% | 12.44% | 4.74% |
Return on Assets (ROA) | - | - | 6.22% | 5.87% | 6.56% | 2.65% |
Return on Invested Capital (ROIC) | 10.76% | 14.61% | 27.14% | 26.93% | 26.75% | 9.58% |
Return on Capital Employed (ROCE) | 10.00% | 9.00% | 11.50% | 10.60% | 12.10% | 4.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 |
Earnings Yield | 7.18% | 5.95% | 14.84% | 17.41% | 13.14% | 9.30% |
FCF Yield | 5.82% | 5.35% | 21.93% | 18.61% | 8.97% | 13.66% |
Dividend Yield | 2.46% | 2.28% | 2.48% | 2.12% | 0.97% | - |
Payout Ratio | - | 35.49% | 9.66% | 5.99% | - | - |
Buyback Yield / Dilution | 11.24% | 11.56% | -0.00% | 9.09% | 1.49% | 0.01% |
Total Shareholder Return | 13.72% | 13.84% | 2.47% | 11.21% | 2.46% | 0.01% |