Environmental Control Center Co.,Ltd. (TYO:4657)
410.00
-1.00 (-0.24%)
May 2, 2025, 3:30 PM JST
TYO:4657 Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
Revenue | 6,160 | 5,594 | 5,343 | 4,748 | 4,391 | 4,261 | Upgrade
|
Revenue Growth (YoY) | 17.87% | 4.70% | 12.53% | 8.13% | 3.05% | 7.52% | Upgrade
|
Cost of Revenue | 4,674 | 4,134 | 4,147 | 3,705 | 3,252 | 3,206 | Upgrade
|
Gross Profit | 1,486 | 1,460 | 1,196 | 1,043 | 1,139 | 1,055 | Upgrade
|
Selling, General & Admin | 1,154 | 1,099 | 1,091 | 901 | 840 | 792 | Upgrade
|
Operating Expenses | 1,186 | 1,131 | 1,143 | 929 | 886 | 828 | Upgrade
|
Operating Income | 300 | 329 | 53 | 114 | 253 | 227 | Upgrade
|
Interest Expense | -15 | -13 | -13 | -9 | -10 | -13 | Upgrade
|
Interest & Investment Income | 6 | 6 | 5 | 5 | 4 | 4 | Upgrade
|
Earnings From Equity Investments | - | - | -1 | - | - | -1 | Upgrade
|
Currency Exchange Gain (Loss) | 2 | - | - | 4 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | 4 | 3 | 6 | 8 | 9 | -18 | Upgrade
|
EBT Excluding Unusual Items | 297 | 325 | 50 | 122 | 256 | 199 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 1 | - | -7 | - | - | Upgrade
|
Asset Writedown | -20 | -20 | -3 | - | - | -3 | Upgrade
|
Other Unusual Items | 1 | - | - | - | - | 2 | Upgrade
|
Pretax Income | 278 | 306 | 47 | 115 | 256 | 198 | Upgrade
|
Income Tax Expense | 77 | 87 | 74 | -107 | 21 | 46 | Upgrade
|
Earnings From Continuing Operations | 201 | 219 | -27 | 222 | 235 | 152 | Upgrade
|
Minority Interest in Earnings | -31 | -1 | -14 | - | -4 | - | Upgrade
|
Net Income | 170 | 218 | -41 | 222 | 231 | 152 | Upgrade
|
Net Income to Common | 170 | 218 | -41 | 222 | 231 | 152 | Upgrade
|
Net Income Growth | 286.36% | - | - | -3.90% | 51.97% | 35.71% | Upgrade
|
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
Shares Change (YoY) | 1.81% | 1.46% | -1.23% | 0.70% | - | 0.11% | Upgrade
|
EPS (Basic) | 35.88 | 46.17 | -8.68 | 47.13 | 49.38 | 32.49 | Upgrade
|
EPS (Diluted) | 35.45 | 45.59 | -8.68 | 46.64 | 48.71 | 32.16 | Upgrade
|
EPS Growth | 280.40% | - | - | -4.25% | 51.46% | 35.58% | Upgrade
|
Free Cash Flow | 773 | 378 | 371 | -220 | 594 | 169 | Upgrade
|
Free Cash Flow Per Share | 160.79 | 78.90 | 78.57 | -46.02 | 125.11 | 35.60 | Upgrade
|
Dividend Per Share | 12.000 | 12.000 | 5.000 | 5.000 | 5.000 | 5.000 | Upgrade
|
Dividend Growth | 140.00% | 140.00% | - | - | - | - | Upgrade
|
Gross Margin | 24.12% | 26.10% | 22.38% | 21.97% | 25.94% | 24.76% | Upgrade
|
Operating Margin | 4.87% | 5.88% | 0.99% | 2.40% | 5.76% | 5.33% | Upgrade
|
Profit Margin | 2.76% | 3.90% | -0.77% | 4.68% | 5.26% | 3.57% | Upgrade
|
Free Cash Flow Margin | 12.55% | 6.76% | 6.94% | -4.63% | 13.53% | 3.97% | Upgrade
|
EBITDA | 556 | 593 | 326 | 357 | 499 | 484 | Upgrade
|
EBITDA Margin | 9.03% | 10.60% | 6.10% | 7.52% | 11.36% | 11.36% | Upgrade
|
D&A For EBITDA | 256 | 264 | 273 | 243 | 246 | 257 | Upgrade
|
EBIT | 300 | 329 | 53 | 114 | 253 | 227 | Upgrade
|
EBIT Margin | 4.87% | 5.88% | 0.99% | 2.40% | 5.76% | 5.33% | Upgrade
|
Effective Tax Rate | 27.70% | 28.43% | 157.45% | - | 8.20% | 23.23% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.