Nippon Air conditioning Services Co., Ltd. (TYO:4658)
1,540.00
-23.00 (-1.47%)
Aug 19, 2026, 9:17 AM JST
TYO:4658 Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 9,173 | 8,196 | 8,996 | 6,989 | 6,582 | 7,253 |
Cash & Short-Term Investments | 9,173 | 8,196 | 8,996 | 6,989 | 6,582 | 7,253 |
Cash Growth | -13.82% | -8.89% | 28.72% | 6.18% | -9.25% | 8.48% |
Accounts Receivable | 13,039 | 17,465 | 16,770 | 16,037 | 14,223 | 11,618 |
Other Receivables | - | 190 | 182 | 510 | 221 | 471 |
Receivables | 13,039 | 17,655 | 16,952 | 16,547 | 14,444 | 12,089 |
Inventory | 1,462 | 890 | 622 | 703 | 726 | 656 |
Other Current Assets | 856 | 2,099 | 2,092 | 2,148 | 1,693 | 1,655 |
Total Current Assets | 24,530 | 28,840 | 28,662 | 26,387 | 23,445 | 21,653 |
Property, Plant & Equipment | 13,986 | 13,422 | 12,929 | 9,819 | 8,448 | 8,238 |
Long-Term Investments | 12,321 | 10,371 | 6,447 | 6,205 | 5,096 | 4,642 |
Other Intangible Assets | 131 | 114 | 73 | 62 | 74 | 76 |
Long-Term Deferred Tax Assets | - | 393 | 454 | 474 | 496 | 529 |
Other Long-Term Assets | 1 | 2 | 3 | 2 | 2 | 2 |
Total Assets | 50,969 | 53,142 | 48,568 | 42,949 | 37,561 | 35,140 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 4,014 | 7,663 | 9,138 | 7,886 | 7,500 | 6,319 |
Accrued Expenses | 3,473 | 3,900 | 3,251 | 2,534 | 2,029 | 1,806 |
Short-Term Debt | 750 | 550 | 550 | 870 | 640 | 320 |
Current Portion of Long-Term Debt | 684 | 650 | 699 | 259 | 157 | 176 |
Current Income Taxes Payable | 864 | 1,376 | 1,695 | 1,219 | 740 | 1,332 |
Other Current Liabilities | 2,309 | 1,774 | 1,363 | 1,724 | 1,171 | 995 |
Total Current Liabilities | 12,094 | 15,913 | 16,696 | 14,492 | 12,237 | 10,948 |
Long-Term Debt | 2,301 | 1,997 | 2,356 | 578 | 200 | 357 |
Pension & Post-Retirement Benefits | 3,169 | 3,140 | 3,191 | 3,314 | 3,225 | 3,264 |
Long-Term Deferred Tax Liabilities | - | 1,056 | 96 | 264 | 115 | 2 |
Other Long-Term Liabilities | 1,620 | 97 | 107 | 91 | 81 | 89 |
Total Liabilities | 19,184 | 22,203 | 22,446 | 18,739 | 15,858 | 14,660 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 |
Additional Paid-In Capital | 1,186 | 1,190 | 1,164 | 1,163 | 1,159 | 1,168 |
Retained Earnings | 22,536 | 22,797 | 20,761 | 19,176 | 17,459 | 16,482 |
Treasury Stock | -665 | -691 | -742 | -875 | -931 | -807 |
Comprehensive Income & Other | 7,378 | 6,300 | 3,602 | 3,430 | 2,715 | 2,353 |
Total Common Equity | 31,574 | 30,735 | 25,924 | 24,033 | 21,541 | 20,335 |
Minority Interest | 211 | 204 | 198 | 177 | 162 | 145 |
Shareholders' Equity | 31,785 | 30,939 | 26,122 | 24,210 | 21,703 | 20,480 |
Total Liabilities & Equity | 50,969 | 53,142 | 48,568 | 42,949 | 37,561 | 35,140 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 3,735 | 3,197 | 3,605 | 1,707 | 997 | 853 |
Net Cash (Debt) | 5,438 | 4,999 | 5,391 | 5,282 | 5,585 | 6,400 |
Net Cash Growth | -22.81% | -7.27% | 2.06% | -5.42% | -12.73% | 16.43% |
Net Cash Per Share | 155.90 | 143.35 | 154.83 | 151.90 | 160.72 | 181.58 |
Filing Date Shares Outstanding | 34.7 | 34.67 | 34.58 | 34.36 | 34.28 | 34.24 |
Total Common Shares Outstanding | 34.7 | 34.66 | 34.58 | 34.36 | 34.27 | 34.41 |
Working Capital | 12,436 | 12,927 | 11,966 | 11,895 | 11,208 | 10,705 |
Book Value Per Share | 909.85 | 886.75 | 749.74 | 699.40 | 628.48 | 591.04 |
Tangible Book Value | 31,443 | 30,621 | 25,851 | 23,971 | 21,467 | 20,259 |
Tangible Book Value Per Share | 906.08 | 883.46 | 747.63 | 697.59 | 626.33 | 588.83 |
Order Backlog | - | 9,462 | 10,510 | 8,491 | 6,268 | 3,867 |