Aisan Technology Co.,Ltd. (TYO:4667)
Japan · Delayed Price · Currency is JPY 2,075.00
-14.00 (-0.67%)
At close: Feb 13, 2026
Aisan Technology Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 7,182 | 6,220 | 5,478 | 4,463 | 4,190 | 3,589 | |
Revenue Growth (YoY) | 15.91% | 13.54% | 22.74% | 6.52% | 16.75% | -16.54% |
Cost of Revenue | 4,511 | 3,893 | 3,422 | 2,698 | 2,475 | 2,054 |
Gross Profit | 2,671 | 2,327 | 2,056 | 1,765 | 1,715 | 1,535 |
Selling, General & Admin | 2,018 | 1,803 | 1,483 | 1,241 | 1,232 | 1,046 |
Research & Development | 75 | 75 | 123 | 194 | 226 | 244 |
Operating Expenses | 2,093 | 1,878 | 1,606 | 1,434 | 1,458 | 1,290 |
Operating Income | 578 | 449 | 450 | 331 | 257 | 245 |
Interest Expense | -8 | -5 | -3 | -4 | -4 | -5 |
Interest & Investment Income | 6 | 3 | - | - | - | - |
Other Non Operating Income (Expenses) | -2 | -4 | 7 | 2 | - | 1 |
EBT Excluding Unusual Items | 574 | 443 | 454 | 329 | 253 | 241 |
Gain (Loss) on Sale of Investments | 31 | - | 12 | - | 17 | 17 |
Gain (Loss) on Sale of Assets | - | - | 2 | - | - | -1 |
Other Unusual Items | 5 | - | 1 | - | - | - |
Pretax Income | 610 | 443 | 469 | 329 | 270 | 257 |
Income Tax Expense | 176 | 141 | 137 | 91 | 67 | 76 |
Earnings From Continuing Operations | 434 | 302 | 332 | 238 | 203 | 181 |
Minority Interest in Earnings | -11 | -16 | 8 | 2 | - | - |
Net Income | 423 | 286 | 340 | 240 | 203 | 181 |
Net Income to Common | 423 | 286 | 340 | 240 | 203 | 181 |
Net Income Growth | 2.42% | -15.88% | 41.67% | 18.23% | 12.16% | -45.65% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 6 | 6 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 6 | 6 |
Shares Change (YoY) | -3.00% | -0.92% | 0.09% | -1.74% | -0.14% | - |
EPS (Basic) | 80.22 | 53.03 | 62.47 | 44.13 | 36.68 | 32.66 |
EPS (Diluted) | 80.22 | 53.03 | 62.47 | 44.13 | 36.68 | 32.66 |
EPS Growth | 5.59% | -15.10% | 41.54% | 20.31% | 12.32% | -45.65% |
Free Cash Flow | - | 882 | -410 | 296 | 559 | 364 |
Free Cash Flow Per Share | - | 163.54 | -75.33 | 54.43 | 101.01 | 65.68 |
Dividend Per Share | 25.000 | 25.000 | 20.000 | 15.000 | 13.000 | 13.000 |
Dividend Growth | 25.00% | 25.00% | 33.33% | 15.38% | - | -18.75% |
Gross Margin | 37.19% | 37.41% | 37.53% | 39.55% | 40.93% | 42.77% |
Operating Margin | 8.05% | 7.22% | 8.21% | 7.42% | 6.13% | 6.83% |
Profit Margin | 5.89% | 4.60% | 6.21% | 5.38% | 4.84% | 5.04% |
Free Cash Flow Margin | - | 14.18% | -7.48% | 6.63% | 13.34% | 10.14% |
EBITDA | 857 | 701 | 666 | 536 | 465 | 506 |
EBITDA Margin | 11.93% | 11.27% | 12.16% | 12.01% | 11.10% | 14.10% |
D&A For EBITDA | 279 | 252 | 216 | 205 | 208 | 261 |
EBIT | 578 | 449 | 450 | 331 | 257 | 245 |
EBIT Margin | 8.05% | 7.22% | 8.21% | 7.42% | 6.13% | 6.83% |
Effective Tax Rate | 28.85% | 31.83% | 29.21% | 27.66% | 24.82% | 29.57% |
Advertising Expenses | - | 150 | 119 | 131 | 165 | 157 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.