Aisan Technology Co.,Ltd. (TYO:4667)
Japan · Delayed Price · Currency is JPY 1,953.00
-49.00 (-2.45%)
Aug 18, 2026, 3:30 PM JST
Aisan Technology Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 7,718 | 7,593 | 6,220 | 5,478 | 4,463 | 4,190 | |
Revenue Growth | 24.50% | 22.07% | 13.54% | 22.74% | 6.52% | 16.75% |
Cost of Revenue | 4,668 | 4,655 | 3,893 | 3,422 | 2,698 | 2,475 |
Gross Profit | 3,050 | 2,938 | 2,327 | 2,056 | 1,765 | 1,715 |
Selling, General & Admin | 2,139 | 2,042 | 1,803 | 1,483 | 1,241 | 1,232 |
Research & Development | 131 | 131 | 75 | 123 | 194 | 226 |
Operating Expenses | 2,274 | 2,177 | 1,878 | 1,606 | 1,434 | 1,458 |
Operating Income | 776 | 761 | 449 | 450 | 331 | 257 |
Interest Expense | -15 | -14 | -5 | -3 | -4 | -4 |
Interest & Investment Income | 10 | 9 | 3 | - | - | - |
Other Non Operating Income (Expenses) | 2 | 4 | -4 | 7 | 2 | - |
EBT Excluding Unusual Items | 772 | 760 | 443 | 454 | 329 | 253 |
Gain (Loss) on Sale of Investments | -19 | 31 | - | 12 | - | 17 |
Gain (Loss) on Sale of Assets | 4 | 4 | - | 2 | - | - |
Other Unusual Items | -26 | -26 | - | 1 | - | - |
Pretax Income | 731 | 769 | 443 | 469 | 329 | 270 |
Income Tax Expense | 222 | 214 | 141 | 137 | 91 | 67 |
Earnings From Continuing Operations | 509 | 555 | 302 | 332 | 238 | 203 |
Minority Interest in Earnings | -33 | -33 | -16 | 8 | 2 | - |
Net Income | 476 | 522 | 286 | 340 | 240 | 203 |
Net Income to Common | 476 | 522 | 286 | 340 | 240 | 203 |
Net Income Growth | 70.00% | 82.52% | -15.88% | 41.67% | 18.23% | 12.16% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 6 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 6 |
Shares Change | -1.32% | -2.19% | -0.92% | 0.09% | -1.74% | -0.14% |
EPS (Basic) | 90.19 | 98.96 | 53.03 | 62.47 | 44.13 | 36.68 |
EPS (Diluted) | 90.19 | 98.96 | 53.03 | 62.47 | 44.13 | 36.68 |
EPS Growth | 72.28% | 86.60% | -15.10% | 41.54% | 20.31% | 12.32% |
Free Cash Flow | - | 792 | 882 | -410 | 296 | 559 |
Free Cash Flow Per Share | - | 150.14 | 163.54 | -75.33 | 54.43 | 101.01 |
Dividend Per Share | 37.000 | 37.000 | 25.000 | 20.000 | 15.000 | 13.000 |
Dividend Growth | 48.00% | 48.00% | 25.00% | 33.33% | 15.38% | 0% |
Gross Margin | 39.52% | 38.69% | 37.41% | 37.53% | 39.55% | 40.93% |
Operating Margin | 10.05% | 10.02% | 7.22% | 8.21% | 7.42% | 6.13% |
Profit Margin | 6.17% | 6.88% | 4.60% | 6.21% | 5.38% | 4.84% |
Free Cash Flow Margin | - | 10.43% | 14.18% | -7.48% | 6.63% | 13.34% |
EBITDA | 1,057 | 1,036 | 701 | 666 | 536 | 465 |
EBITDA Margin | 13.69% | 13.64% | 11.27% | 12.16% | 12.01% | 11.10% |
D&A For EBITDA | 280.75 | 275 | 252 | 216 | 205 | 208 |
EBIT | 776 | 761 | 449 | 450 | 331 | 257 |
EBIT Margin | 10.05% | 10.02% | 7.22% | 8.21% | 7.42% | 6.13% |
Effective Tax Rate | 30.37% | 27.83% | 31.83% | 29.21% | 27.66% | 24.82% |
Advertising Expenses | - | 203 | 150 | 119 | 131 | 165 |