FALCO HOLDINGS Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	27,270	24,409	24,953	20,617	20,974	18,131
Market Cap Growth	11.51%	-2.18%	21.03%	-1.71%	15.68%	-2.97%
Enterprise Value	19,058	14,760	15,438	13,131	12,113	12,744
Last Close Price	2732.00	2267.94	2169.26	1730.52	1675.14	1413.92
PE Ratio	14.17	12.71	14.98	9.12	5.94	9.79
Forward PE	-	14.04	18.04	12.46	11.19	10.83
PS Ratio	0.63	0.56	0.58	0.44	0.42	0.42
PB Ratio	1.08	0.97	0.96	0.78	0.89	0.89
P/TBV Ratio	1.11	0.99	0.97	0.79	0.91	0.91
P/FCF Ratio	-	15.88	10.70	25.80	10.18	11.30
P/OCF Ratio	-	9.32	7.27	9.88	5.08	6.17
EV/Sales Ratio	0.44	0.34	0.36	0.28	0.24	0.29
EV/EBITDA Ratio	5.71	4.51	4.93	3.19	1.88	3.57
EV/EBIT Ratio	7.86	6.32	7.17	4.27	2.20	4.87
EV/FCF Ratio	-	9.60	6.62	16.43	5.88	7.95
Debt / Equity Ratio	0.05	0.06	0.03	0.11	0.17	0.29
Debt / EBITDA Ratio	0.35	0.44	0.26	0.68	0.63	1.65
Debt / FCF Ratio	-	0.94	0.35	3.51	1.98	3.68
Net Debt / Equity Ratio	-0.32	-0.32	-0.35	-0.37	-0.28	-0.28
Net Debt / EBITDA Ratio	-2.46	-2.44	-2.95	-2.38	-1.02	-1.60
Net Debt / FCF Ratio	-	-5.19	-3.96	-12.27	-3.19	-3.56
Asset Turnover	1.17	1.20	1.14	1.19	1.29	1.26
Inventory Turnover	16.43	21.56	20.60	19.53	19.05	19.49
Quick Ratio	1.83	2.10	2.10	2.01	1.63	1.80
Current Ratio	2.20	2.45	2.48	2.37	1.99	2.10
Return on Equity (ROE)	7.70%	7.49%	6.33%	9.03%	16.07%	9.41%
Return on Assets (ROA)	4.09%	4.03%	3.57%	4.86%	8.90%	4.74%
Return on Invested Capital (ROIC)	9.73%	9.48%	8.32%	11.18%	22.05%	11.21%
Return on Capital Employed (ROCE)	8.50%	8.20%	7.50%	10.50%	19.10%	9.70%
Earnings Yield	7.18%	7.87%	6.68%	10.97%	16.84%	10.22%
FCF Yield	-	6.30%	9.35%	3.88%	9.82%	8.85%
Dividend Yield	4.61%	5.42%	3.69%	3.70%	3.34%	3.82%
Payout Ratio	-	74.90%	72.09%	31.54%	17.21%	28.06%
Buyback Yield / Dilution	5.33%	3.87%	-4.53%	-0.78%	-0.43%	2.52%
Total Shareholder Return	9.94%	9.29%	-0.85%	2.92%	2.91%	6.34%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.