Cresco Ltd. (TYO:4674)
Japan
· Delayed Price · Currency is JPY 1,169.00
-11.00 (-0.93%)
May 2, 2025, 2:35 PM JST
Cresco Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 57,314 | 52,755 | 48,368 | 44,450 | 39,706 | 39,337 | Upgrade
|
| Revenue Growth (YoY) | 11.21% | 9.07% | 8.81% | 11.95% | 0.94% | 11.66% | Upgrade
|
| Cost of Revenue | 45,674 | 42,419 | 38,726 | 35,751 | 32,506 | 32,091 | Upgrade
|
| Gross Profit | 11,640 | 10,336 | 9,642 | 8,699 | 7,200 | 7,246 | Upgrade
|
| Selling, General & Admin | 5,221 | 4,699 | 4,148 | 3,727 | 3,294 | 3,324 | Upgrade
|
| Research & Development | - | 83 | 80 | 130 | 97 | 88 | Upgrade
|
| Other Operating Expenses | 230.95 | 223 | 206 | 204 | 192 | 158 | Upgrade
|
| Operating Expenses | 5,662 | 5,215 | 4,643 | 4,241 | 3,715 | 3,690 | Upgrade
|
| Operating Income | 5,978 | 5,121 | 4,999 | 4,458 | 3,485 | 3,556 | Upgrade
|
| Interest Expense | -9.37 | -2 | -3 | -6 | -6 | -5 | Upgrade
|
| Interest & Investment Income | 301.15 | 347 | 318 | 438 | 405 | 478 | Upgrade
|
| Earnings From Equity Investments | 57.47 | 52 | 54 | 2 | 18 | 41 | Upgrade
|
| Other Non Operating Income (Expenses) | -168.14 | -151 | -23 | -35 | -196 | -61 | Upgrade
|
| EBT Excluding Unusual Items | 6,185 | 5,367 | 5,345 | 4,857 | 3,706 | 4,009 | Upgrade
|
| Gain (Loss) on Sale of Investments | 418.08 | 443 | -10 | 224 | 143 | -301 | Upgrade
|
| Asset Writedown | -110.84 | -33 | -247 | -163 | 160 | -309 | Upgrade
|
| Other Unusual Items | -158.66 | -78 | -145 | -40 | 4 | 14 | Upgrade
|
| Pretax Income | 6,302 | 5,699 | 4,943 | 4,878 | 4,013 | 3,413 | Upgrade
|
| Income Tax Expense | 2,044 | 1,971 | 1,615 | 1,642 | 1,379 | 992 | Upgrade
|
| Earnings From Continuing Operations | 4,257 | 3,728 | 3,328 | 3,236 | 2,634 | 2,421 | Upgrade
|
| Net Income | 4,257 | 3,728 | 3,328 | 3,236 | 2,634 | 2,421 | Upgrade
|
| Net Income to Common | 4,257 | 3,728 | 3,328 | 3,236 | 2,634 | 2,421 | Upgrade
|
| Net Income Growth | 21.77% | 12.02% | 2.84% | 22.86% | 8.80% | 5.95% | Upgrade
|
| Shares Outstanding (Basic) | 41 | 41 | 42 | 42 | 42 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 41 | 42 | 42 | 42 | 42 | Upgrade
|
| Shares Change (YoY) | -1.02% | -1.68% | 0.12% | 0.12% | -0.89% | -3.15% | Upgrade
|
| EPS (Basic) | 103.31 | 90.05 | 79.04 | 76.94 | 62.71 | 57.15 | Upgrade
|
| EPS (Diluted) | 103.31 | 90.05 | 79.04 | 76.94 | 62.71 | 57.12 | Upgrade
|
| EPS Growth | 23.03% | 13.93% | 2.72% | 22.70% | 9.78% | 9.39% | Upgrade
|
| Free Cash Flow | - | 3,028 | 1,385 | 3,122 | 3,081 | 3,633 | Upgrade
|
| Free Cash Flow Per Share | - | 73.14 | 32.89 | 74.23 | 73.35 | 85.72 | Upgrade
|
| Dividend Per Share | 32.500 | 26.000 | 23.000 | 22.000 | 19.000 | 18.000 | Upgrade
|
| Dividend Growth | 35.42% | 13.04% | 4.54% | 15.79% | 5.56% | 9.09% | Upgrade
|
| Gross Margin | 20.31% | 19.59% | 19.93% | 19.57% | 18.13% | 18.42% | Upgrade
|
| Operating Margin | 10.43% | 9.71% | 10.33% | 10.03% | 8.78% | 9.04% | Upgrade
|
| Profit Margin | 7.43% | 7.07% | 6.88% | 7.28% | 6.63% | 6.16% | Upgrade
|
| Free Cash Flow Margin | - | 5.74% | 2.86% | 7.02% | 7.76% | 9.24% | Upgrade
|
| EBITDA | - | 5,642 | 5,486 | 4,898 | 3,882 | 3,921 | Upgrade
|
| EBITDA Margin | - | 10.70% | 11.34% | 11.02% | 9.78% | 9.97% | Upgrade
|
| D&A For EBITDA | 546.5 | 521 | 487 | 440 | 397 | 365 | Upgrade
|
| EBIT | 5,978 | 5,121 | 4,999 | 4,458 | 3,485 | 3,556 | Upgrade
|
| EBIT Margin | 10.43% | 9.71% | 10.33% | 10.03% | 8.78% | 9.04% | Upgrade
|
| Effective Tax Rate | 32.44% | 34.59% | 32.67% | 33.66% | 34.36% | 29.07% | Upgrade
|
| Advertising Expenses | - | 127 | 98 | 61 | 38 | 38 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.