SHUEI YOBIKO Co., Ltd. (TYO:4678)
Japan · Delayed Price · Currency is JPY 330.00
-2.00 (-0.60%)
Aug 27, 2026, 3:30 PM JST
SHUEI YOBIKO Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 10,777 | 10,715 | 10,693 | 10,344 | 10,724 | 10,906 | |
Revenue Growth | 1.01% | 0.21% | 3.37% | -3.54% | -1.67% | 0.83% |
Cost of Revenue | 8,761 | 8,794 | 8,884 | 8,756 | 8,916 | 9,014 |
Gross Profit | 2,016 | 1,921 | 1,809 | 1,588 | 1,808 | 1,892 |
Selling, General & Admin | 1,501 | 1,462 | 1,416 | 1,359 | 1,320 | 1,372 |
Operating Expenses | 1,506 | 1,467 | 1,422 | 1,370 | 1,404 | 1,452 |
Operating Income | 510 | 454 | 387 | 218 | 404 | 440 |
Interest Expense | -19 | -18 | -13 | -16 | -24 | -35 |
Interest & Investment Income | 7 | 8 | 8 | 9 | 10 | 13 |
Other Non Operating Income (Expenses) | 21 | 16 | 23 | 21 | 19 | 16 |
EBT Excluding Unusual Items | 519 | 460 | 405 | 232 | 409 | 434 |
Gain (Loss) on Sale of Assets | - | - | -8 | 13 | 9 | - |
Asset Writedown | -4 | -4 | -17 | -512 | -127 | -217 |
Other Unusual Items | -321 | -321 | -20 | -106 | -40 | -49 |
Pretax Income | 194 | 135 | 360 | -373 | 251 | 168 |
Income Tax Expense | 95 | 92 | 62 | 52 | 82 | 127 |
Net Income | 99 | 43 | 298 | -425 | 169 | 41 |
Net Income to Common | 99 | 43 | 298 | -425 | 169 | 41 |
Net Income Growth | -62.36% | -85.57% | - | - | 312.19% | -72.48% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 14.75 | 6.41 | 44.41 | -63.34 | 25.19 | 6.11 |
EPS (Diluted) | 14.75 | 6.41 | 44.41 | -63.34 | 25.19 | 6.11 |
EPS Growth | -62.36% | -85.57% | - | - | 312.19% | -72.48% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 423 | -229 | -612 | 546 | 790 |
Free Cash Flow Per Share | - | 63.04 | -34.13 | -91.21 | 81.38 | 117.74 |
Dividend Per Share | 10.000 | 10.000 | 10.000 | - | 10.000 | 6.000 |
Dividend Growth | 0% | 0% | - | - | 66.67% | -25.00% |
Gross Margin | 18.71% | 17.93% | 16.92% | 15.35% | 16.86% | 17.35% |
Operating Margin | 4.73% | 4.24% | 3.62% | 2.11% | 3.77% | 4.03% |
Profit Margin | 0.92% | 0.40% | 2.79% | -4.11% | 1.58% | 0.38% |
Free Cash Flow Margin | - | 3.95% | -2.14% | -5.92% | 5.09% | 7.24% |
EBITDA | 730.5 | 666 | 565 | 411 | 688 | 743 |
EBITDA Margin | 6.78% | 6.21% | 5.28% | 3.97% | 6.42% | 6.81% |
D&A For EBITDA | 220.5 | 212 | 178 | 193 | 284 | 303 |
EBIT | 510 | 454 | 387 | 218 | 404 | 440 |
EBIT Margin | 4.73% | 4.24% | 3.62% | 2.11% | 3.77% | 4.03% |
Effective Tax Rate | 48.97% | 68.15% | 17.22% | - | 32.67% | 75.59% |
Advertising Expenses | - | 643 | 627 | 541 | 478 | 471 |