SHUEI YOBIKO Co., Ltd. (TYO:4678)

SHUEI YOBIKO Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 5, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	2,295	1,879	2,013	2,852	2,865	2,845
Market Cap Growth	20.00%	-6.67%	-29.41%	-0.47%	0.71%	6.00%
Enterprise Value	2,507	2,106	2,230	2,196	2,760	3,893
Last Close Price	342.00	280.00	290.20	411.11	403.66	395.47
PE Ratio	9.98	6.30	-	16.87	69.88	19.09
PS Ratio	0.21	0.18	0.20	0.27	0.26	0.26
PB Ratio	0.52	0.41	0.47	0.61	0.62	0.61
P/TBV Ratio	0.52	0.42	0.47	0.61	0.64	0.64
P/FCF Ratio	-	-	-	5.22	3.63	9.58
P/OCF Ratio	-	3.99	-	4.72	3.17	9.09
EV/Sales Ratio	0.23	0.20	0.22	0.21	0.25	0.36
EV/EBITDA Ratio	4.19	3.73	5.43	3.19	3.72	5.51
EV/EBIT Ratio	5.82	5.44	10.23	5.44	6.27	10.27
EV/FCF Ratio	-	-	-	4.02	3.49	13.11
Debt / Equity Ratio	0.29	0.28	0.21	0.26	0.40	0.55
Debt / EBITDA Ratio	2.14	2.25	2.19	1.75	2.47	3.59
Debt / FCF Ratio	-	-	-	2.20	2.32	8.53
Net Debt / Equity Ratio	0.05	-0.01	-0.06	-0.16	0.00	0.21
Net Debt / EBITDA Ratio	0.36	-0.05	-0.60	-1.10	-0.03	1.39
Net Debt / FCF Ratio	-	0.12	0.41	-1.39	-0.03	3.30
Asset Turnover	1.15	1.17	1.09	1.03	1.00	0.97
Inventory Turnover	198.45	117.67	98.94	87.84	77.37	77.47
Quick Ratio	0.81	0.81	0.69	0.83	0.68	0.48
Current Ratio	1.01	1.04	0.94	1.00	0.85	0.70
Return on Equity (ROE)	5.25%	6.74%	-9.43%	3.62%	0.89%	3.27%
Return on Assets (ROA)	2.90%	2.64%	1.43%	2.42%	2.53%	2.12%
Return on Invested Capital (ROIC)	7.68%	7.48%	5.44%	6.37%	2.10%	4.77%
Return on Capital Employed (ROCE)	5.70%	5.10%	3.10%	5.30%	5.70%	5.00%
Earnings Yield	10.02%	15.86%	-21.11%	5.93%	1.43%	5.24%
FCF Yield	-	-12.19%	-30.40%	19.15%	27.57%	10.44%
Dividend Yield	2.92%	3.57%	-	2.43%	1.49%	2.02%
Payout Ratio	-	-	-	23.08%	129.27%	-
Buyback Yield / Dilution	0.01%	-	-	-	-	-
Total Shareholder Return	2.91%	3.57%	-	2.43%	1.49%	2.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.