Round One Corporation (TYO:4680)
Japan · Delayed Price · Currency is JPY 1,077.00
+41.50 (4.01%)
At close: Dec 12, 2025
Round One Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 183,011 | 177,057 | 159,181 | 142,051 | 96,421 | 60,967 | Upgrade | |
Revenue Growth (YoY) | 8.69% | 11.23% | 12.06% | 47.32% | 58.15% | -41.81% | Upgrade |
Cost of Revenue | 144,322 | 141,995 | 129,628 | 120,687 | 94,403 | 77,210 | Upgrade |
Gross Profit | 38,689 | 35,062 | 29,553 | 21,364 | 2,018 | -16,243 | Upgrade |
Selling, General & Admin | 7,014 | 5,988 | 4,490 | 3,631 | 3,036 | 2,596 | Upgrade |
Other Operating Expenses | 1,231 | 571 | 867 | 811 | 708 | 447 | Upgrade |
Operating Expenses | 8,562 | 6,876 | 5,357 | 4,442 | 3,744 | 3,043 | Upgrade |
Operating Income | 30,127 | 28,186 | 24,196 | 16,922 | -1,726 | -19,286 | Upgrade |
Interest Expense | -5,298 | -3,664 | -635 | -818 | -828 | -730 | Upgrade |
Interest & Investment Income | 215 | 144 | 45 | 25 | 11 | 17 | Upgrade |
Earnings From Equity Investments | 365 | 279 | 170 | 141 | -1 | -45 | Upgrade |
Currency Exchange Gain (Loss) | 42 | 42 | 298 | 139 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 78 | 19 | 242 | 282 | 7,904 | 234 | Upgrade |
EBT Excluding Unusual Items | 25,529 | 25,006 | 24,316 | 16,691 | 5,360 | -19,810 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 159 | - | - | - | Upgrade |
Asset Writedown | -1,888 | -2,000 | -2,092 | -1,735 | -1,807 | -2,021 | Upgrade |
Other Unusual Items | -4 | - | 730 | 83 | 719 | 2 | Upgrade |
Pretax Income | 23,637 | 23,006 | 23,113 | 15,039 | 4,272 | -21,829 | Upgrade |
Income Tax Expense | 8,067 | 7,601 | 7,447 | 5,302 | 335 | -3,856 | Upgrade |
Net Income | 15,570 | 15,405 | 15,666 | 9,737 | 3,937 | -17,973 | Upgrade |
Net Income to Common | 15,570 | 15,405 | 15,666 | 9,737 | 3,937 | -17,973 | Upgrade |
Net Income Growth | -6.00% | -1.67% | 60.89% | 147.32% | - | - | Upgrade |
Shares Outstanding (Basic) | 265 | 269 | 270 | 286 | 281 | 267 | Upgrade |
Shares Outstanding (Diluted) | 266 | 269 | 271 | 286 | 281 | 267 | Upgrade |
Shares Change (YoY) | -1.79% | -0.54% | -5.46% | 1.78% | 5.49% | -6.69% | Upgrade |
EPS (Basic) | 58.82 | 57.37 | 57.99 | 34.03 | 14.00 | -67.40 | Upgrade |
EPS (Diluted) | 58.82 | 57.37 | 57.88 | 34.01 | 14.00 | -67.40 | Upgrade |
EPS Growth | -4.00% | -0.88% | 70.19% | 143.01% | - | - | Upgrade |
Free Cash Flow | 47,970 | 42,604 | 29,066 | 24,000 | 21,045 | -13,938 | Upgrade |
Free Cash Flow Per Share | 180.67 | 158.24 | 107.38 | 83.83 | 74.81 | -52.27 | Upgrade |
Dividend Per Share | 17.000 | 16.000 | 12.000 | 8.000 | 6.667 | 6.667 | Upgrade |
Dividend Growth | 13.33% | 33.33% | 50.00% | 20.00% | - | - | Upgrade |
Gross Margin | 21.14% | 19.80% | 18.57% | 15.04% | 2.09% | -26.64% | Upgrade |
Operating Margin | 16.46% | 15.92% | 15.20% | 11.91% | -1.79% | -31.63% | Upgrade |
Profit Margin | 8.51% | 8.70% | 9.84% | 6.86% | 4.08% | -29.48% | Upgrade |
Free Cash Flow Margin | 26.21% | 24.06% | 18.26% | 16.89% | 21.83% | -22.86% | Upgrade |
EBITDA | 83,708 | 71,942 | 45,258 | 36,745 | 14,719 | -3,757 | Upgrade |
EBITDA Margin | 45.74% | 40.63% | 28.43% | 25.87% | 15.27% | -6.16% | Upgrade |
D&A For EBITDA | 53,581 | 43,756 | 21,062 | 19,823 | 16,445 | 15,529 | Upgrade |
EBIT | 30,127 | 28,186 | 24,196 | 16,922 | -1,726 | -19,286 | Upgrade |
EBIT Margin | 16.46% | 15.92% | 15.20% | 11.91% | -1.79% | -31.63% | Upgrade |
Effective Tax Rate | 34.13% | 33.04% | 32.22% | 35.25% | 7.84% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.