Ryoyu Systems Co., Ltd. (TYO:4685)
3,840.00
+35.00 (0.92%)
Jan 22, 2026, 3:30 PM JST
Ryoyu Systems Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 45,327 | 42,763 | 37,062 | 33,138 | 30,260 | 31,557 | Upgrade | |
Revenue Growth (YoY) | 17.96% | 15.38% | 11.84% | 9.51% | -4.11% | -4.72% | Upgrade |
Cost of Revenue | 35,450 | 33,534 | 29,227 | 26,579 | 24,309 | 25,989 | Upgrade |
Gross Profit | 9,877 | 9,229 | 7,835 | 6,559 | 5,951 | 5,568 | Upgrade |
Selling, General & Admin | 4,567 | 4,281 | 4,162 | 3,737 | 3,441 | 3,126 | Upgrade |
Research & Development | 130 | 130 | 91 | 148 | 176 | 153 | Upgrade |
Operating Expenses | 4,697 | 4,411 | 4,253 | 3,885 | 3,617 | 3,279 | Upgrade |
Operating Income | 5,180 | 4,818 | 3,582 | 2,674 | 2,334 | 2,289 | Upgrade |
Interest & Investment Income | 83 | 36 | 6 | 6 | 6 | 4 | Upgrade |
Other Non Operating Income (Expenses) | 9 | 13 | 7 | 33 | 136 | 18 | Upgrade |
EBT Excluding Unusual Items | 5,272 | 4,867 | 3,595 | 2,713 | 2,476 | 2,311 | Upgrade |
Gain (Loss) on Sale of Assets | -5 | - | - | -3 | -10 | -6 | Upgrade |
Asset Writedown | - | - | - | - | - | -102 | Upgrade |
Pretax Income | 5,289 | 4,867 | 3,595 | 2,710 | 2,466 | 2,203 | Upgrade |
Income Tax Expense | 1,372 | 1,321 | 1,040 | 759 | 780 | 705 | Upgrade |
Earnings From Continuing Operations | 3,917 | 3,546 | 2,555 | 1,951 | 1,686 | 1,498 | Upgrade |
Minority Interest in Earnings | -184 | -163 | -139 | -117 | -106 | -78 | Upgrade |
Net Income | 3,733 | 3,383 | 2,416 | 1,834 | 1,580 | 1,420 | Upgrade |
Net Income to Common | 3,733 | 3,383 | 2,416 | 1,834 | 1,580 | 1,420 | Upgrade |
Net Income Growth | 30.62% | 40.02% | 31.73% | 16.08% | 11.27% | -15.48% | Upgrade |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade |
Shares Change (YoY) | 0.12% | 0.13% | 0.16% | 0.15% | - | -0.00% | Upgrade |
EPS (Basic) | 292.82 | 265.50 | 189.86 | 144.36 | 124.55 | 111.94 | Upgrade |
EPS (Diluted) | 292.82 | 265.50 | 189.86 | 144.36 | 124.55 | 111.94 | Upgrade |
EPS Growth | 30.46% | 39.84% | 31.52% | 15.90% | 11.27% | -15.48% | Upgrade |
Free Cash Flow | 3,345 | 2,863 | 3,888 | -533 | 2,333 | 747 | Upgrade |
Free Cash Flow Per Share | 262.38 | 224.69 | 305.54 | -41.95 | 183.91 | 58.89 | Upgrade |
Dividend Per Share | 137.500 | 85.000 | 60.000 | 45.000 | 37.500 | 30.000 | Upgrade |
Dividend Growth | 96.43% | 41.67% | 33.33% | 20.00% | 25.00% | 9.09% | Upgrade |
Gross Margin | 21.79% | 21.58% | 21.14% | 19.79% | 19.67% | 17.64% | Upgrade |
Operating Margin | 11.43% | 11.27% | 9.66% | 8.07% | 7.71% | 7.25% | Upgrade |
Profit Margin | 8.24% | 7.91% | 6.52% | 5.53% | 5.22% | 4.50% | Upgrade |
Free Cash Flow Margin | 7.38% | 6.69% | 10.49% | -1.61% | 7.71% | 2.37% | Upgrade |
EBITDA | 5,528 | 5,149 | 3,778 | 2,841 | 2,515 | 2,488 | Upgrade |
EBITDA Margin | 12.20% | 12.04% | 10.19% | 8.57% | 8.31% | 7.88% | Upgrade |
D&A For EBITDA | 348 | 331 | 196 | 167 | 181 | 199 | Upgrade |
EBIT | 5,180 | 4,818 | 3,582 | 2,674 | 2,334 | 2,289 | Upgrade |
EBIT Margin | 11.43% | 11.27% | 9.66% | 8.07% | 7.71% | 7.25% | Upgrade |
Effective Tax Rate | 25.94% | 27.14% | 28.93% | 28.01% | 31.63% | 32.00% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.