Ryoyu Systems Co., Ltd. (TYO:4685)
Japan · Delayed Price · Currency is JPY 2,881.00
-2.00 (-0.07%)
Jul 31, 2026, 3:30 PM JST
Ryoyu Systems Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 42,928 | 43,229 | 42,763 | 37,062 | 33,138 | 30,260 | |
Revenue Growth | -3.52% | 1.09% | 15.38% | 11.84% | 9.51% | -4.11% |
Cost of Revenue | 32,996 | 33,242 | 33,534 | 29,227 | 26,579 | 24,309 |
Gross Profit | 9,932 | 9,987 | 9,229 | 7,835 | 6,559 | 5,951 |
Selling, General & Admin | 4,442 | 4,353 | 4,281 | 4,162 | 3,737 | 3,441 |
Research & Development | 145 | 145 | 130 | 91 | 148 | 176 |
Operating Expenses | 4,587 | 4,498 | 4,411 | 4,253 | 3,885 | 3,617 |
Operating Income | 5,345 | 5,489 | 4,818 | 3,582 | 2,674 | 2,334 |
Interest & Investment Income | 144 | 127 | 36 | 6 | 6 | 6 |
Other Non Operating Income (Expenses) | 6 | 7 | 13 | 7 | 33 | 136 |
EBT Excluding Unusual Items | 5,495 | 5,623 | 4,867 | 3,595 | 2,713 | 2,476 |
Gain (Loss) on Sale of Investments | - | 22 | - | - | - | - |
Gain (Loss) on Sale of Assets | 81 | 76 | - | - | -3 | -10 |
Asset Writedown | -31 | -31 | - | - | - | - |
Pretax Income | 5,545 | 5,690 | 4,867 | 3,595 | 2,710 | 2,466 |
Income Tax Expense | 1,569 | 1,557 | 1,321 | 1,040 | 759 | 780 |
Earnings From Continuing Operations | 3,976 | 4,133 | 3,546 | 2,555 | 1,951 | 1,686 |
Minority Interest in Earnings | -220 | -223 | -163 | -139 | -117 | -106 |
Net Income | 3,756 | 3,910 | 3,383 | 2,416 | 1,834 | 1,580 |
Net Income to Common | 3,756 | 3,910 | 3,383 | 2,416 | 1,834 | 1,580 |
Net Income Growth | 5.51% | 15.58% | 40.02% | 31.73% | 16.08% | 11.27% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change | 0.06% | 0.08% | 0.13% | 0.16% | 0.15% | - |
EPS (Basic) | 294.49 | 306.61 | 265.50 | 189.86 | 144.36 | 124.55 |
EPS (Diluted) | 294.49 | 306.61 | 265.50 | 189.86 | 144.36 | 124.55 |
EPS Growth | 5.44% | 15.48% | 39.84% | 31.52% | 15.90% | 11.27% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 3,732 | 2,863 | 3,888 | -533 | 2,333 |
Free Cash Flow Per Share | - | 292.65 | 224.69 | 305.54 | -41.95 | 183.91 |
Dividend Per Share | 97.500 | 97.500 | 85.000 | 60.000 | 45.000 | 37.500 |
Dividend Growth | 14.71% | 14.71% | 41.67% | 33.33% | 20.00% | 25.00% |
Gross Margin | 23.14% | 23.10% | 21.58% | 21.14% | 19.79% | 19.67% |
Operating Margin | 12.45% | 12.70% | 11.27% | 9.66% | 8.07% | 7.71% |
Profit Margin | 8.75% | 9.04% | 7.91% | 6.52% | 5.53% | 5.22% |
Free Cash Flow Margin | - | 8.63% | 6.69% | 10.49% | -1.61% | 7.71% |
EBITDA | 5,752 | 5,881 | 5,149 | 3,778 | 2,841 | 2,515 |
EBITDA Margin | 13.40% | 13.60% | 12.04% | 10.19% | 8.57% | 8.31% |
D&A For EBITDA | 407.25 | 392 | 331 | 196 | 167 | 181 |
EBIT | 5,345 | 5,489 | 4,818 | 3,582 | 2,674 | 2,334 |
EBIT Margin | 12.45% | 12.70% | 11.27% | 9.66% | 8.07% | 7.71% |
Effective Tax Rate | 28.30% | 27.36% | 27.14% | 28.93% | 28.01% | 31.63% |